Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Octopus Arena |
| Level 1: | 6000 - $130 - 0 - 0,00% |
| Level 2: | 5000 - $85 - 0 - 0,00% |
| Level 3: | 2000 - $50 - 0 - 0,00% |
| Level 4: | 4000 - $25 - 0 - 0,00% |
| Luxury : | 1000 - $250 - 0 - 0,00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0,00% |
| Farm Level 2: | 1000 - $15 - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 7 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 5 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $80,866,666 |
| Farm Players Total Salaries | $2,974,417 |
| Coaches Total Salaries | $880,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,750,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Current Bank Account | $9,938,325 |
| Projected Bank Account | $9,938,325 |
|
Pro Players Salaries |
| Mitch Marner |
$12,000,000 (4) |
| Jakob Chychrun |
$9,000,000 (3) |
| Thatcher Demko |
$8,500,000 (3) |
| Owen Tippett |
$6,150,000 (3) |
| Brett Pesce |
$5,500,000 (3) |
| Tristan Jarry |
$5,375,000 (2) |
| Dylan DeMelo |
$4,900,000 (2) |
| Michael Kesselring |
$4,500,000 (3) |
| Nino Niederreiter |
$4,000,000 (1) |
| Mason Lohrei |
$3,200,000 (1) |
| Nick Perbix |
$2,750,000 (1) |
| Matias Maccelli |
$2,250,000 (1) |
| Kailer Yamamoto |
$1,750,000 (2) |
| Mathew Dumba |
$1,750,000 (1) |
| Nick Bjugstad |
$1,750,000 (1) |
| Taylor Raddysh |
$1,500,000 (1) |
| Fedor Svechkov |
$1,250,000 (2) |
| Emil Heineman |
$1,100,000 (1) |
| Gustav Nyquist |
$1,000,000 (1) |
| Justin Holl |
$900,000 (1) |
| Nikke Kokko |
$891,666 (1) |
| Brett Leason |
$850,000 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2026 : $80,866,666 |
| Year 2027 : $58,925,000 |
| Year 2028 : $45,650,000 |
| Year 2029 : $12,000,000 |
| Salary Average Commitment |
| Year 2026 : $80,866,666 |
| Year 2027 : $58,925,000 |
| Year 2028 : $45,650,000 |
| Year 2029 : $12,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $80,866,666 |
| Year 2027 : $58,925,000 |
| Year 2028 : $45,650,000 |
| Year 2029 : $12,000,000 |
|
Farm Players Salaries |
| Ross Johnston |
$200,000 (1) |
| Arthur Kaliyev |
$150,000 (1) |
| Gleb Veremyev |
$93,500 (1) |
| Tristan Broz |
$92,500 (2) |
| Samuel Honzek |
$91,833 (2) |
| Owen Pickering |
$88,667 (2) |
| Topias Leinonen |
$88,667 (3) |
| Alex Barre-Boulet |
$87,500 (1) |
| Kevin Korchinski |
$87,500 (1) |
| Anri Ravinskis |
$87,250 (2) |
| Dylan Duke |
$86,750 (2) |
| Andrew Basha |
$86,500 (4) |
| Coulson Pitre |
$86,000 (2) |
| Konnor Smith |
$85,500 (3) |
| Kaleb Lawrence |
$85,250 (2) |
| William Dufour |
$85,000 (1) |
| Antti Tuomisto |
$85,000 (1) |
| Henrik Rybinski |
$85,000 (1) |
| Chase Stillman |
$85,000 (1) |
| Juuso Valimaki |
$85,000 (1) |
| Kaapo Kahkonen |
$85,000 (1) |
| Maksim Tsyplakov |
$85,000 (1) |
| Jake Furlong |
$84,167 (2) |
| Oskar Pettersson |
$83,500 (1) |
| Parker Ford |
$81,250 (1) |
| Tim Washe |
$81,250 (2) |
| Benoit-Olivier Groulx |
$81,250 (1) |
| Bo Groulx |
$81,250 (1) |
| Luke Prokop |
$79,333 (2) |
| Kyle MacLean |
$77,500 (1) |
| Alex Alexeyev |
$77,500 (1) |
| Matt Dumba |
$77,500 (1) |
| Nate Clurman |
$77,500 (1) |
| Dino Kambeitz |
$0 (0) |
| Isaac Ratcliffe |
$0 (0) |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2026 : $2,974,417 |
| Year 2027 : $1,123,667 |
| Year 2028 : $260,667 |
| Year 2029 : $86,500 |
| Salary Average Commitment |
| Year 2026 : $2,974,417 |
| Year 2027 : $1,123,667 |
| Year 2028 : $260,667 |
| Year 2029 : $86,500 |
|
