| Priority | Type | Description |
|---|---|---|
| 1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
| 2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
| 3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig) |
| 4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
| 5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (=), single (') or double quote (") to exactly not match a filter. |
| 6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
| 7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
| 8 | ? | Wildcard for a single, non-space character. |
| 8 | * | Wildcard for zero or more non-space characters. |
| 9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
| 10 | text | Any text entered in the filter will match text found within the column |
| Arena Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Arena Capacity | Team Popularity | Players Total Salaries | Players Total Salaries Cap | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 76,900,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 70 | 47 | 35 | 160 | 17448 | 11040 | 4009 | 6691 | 2928 | 96.93% | 73.60% | 66.82% | 55.76% | 97.60% | 39 | 14039 - 77.99% | 1,692,982$ | 5,078,945$ | 18000 | 100 | 87,184,166$ | 87,184,166$ | 0$ | 5,130,464$ | 87,184,166$ | 5,130,464$ | 21 | 0 | 0$ | 66,026,285$ | 129 | 641,308$ | 82,728,732$ | 84,965,186$ | 87,919,166$ | 11,019,166$ | 105,000,000$ | 17,080,834$ | 36,363,165$ | 21,356,946$ |
| 2 | Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17318 | 13944 | 5531 | 11565 | 2837 | 96.21% | 92.96% | 92.18% | 96.38% | 94.57% | 39 | 17065 - 94.81% | 1,768,494$ | 5,305,481$ | 18000 | 100 | 103,538,833$ | 103,538,833$ | 0$ | 6,123,784$ | 103,538,833$ | 6,123,784$ | 22 | 0 | 0$ | 68,971,253$ | 129 | 765,473$ | 98,746,017$ | 100,953,797$ | 104,935,833$ | 28,035,833$ | 105,000,000$ | 64,167$ | 64,241,651$ | 36,165,061$ |
| 3 | Blue Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 200 | 100 | 55 | 34 | 300 | 7422 | 8163 | 3527 | 7210 | 1694 | 41.23% | 54.42% | 58.78% | 60.08% | 56.47% | 39 | 9339 - 51.88% | 1,613,186$ | 4,839,558$ | 18000 | 100 | 103,474,991$ | 103,474,991$ | 0$ | 6,113,872$ | 103,474,991$ | 6,113,872$ | 21 | 0 | 0$ | 62,914,254$ | 129 | 764,234$ | 98,586,186$ | 100,504,040$ | 104,790,831$ | 27,890,831$ | 105,000,000$ | 209,169$ | 84,854$ | -33,412,652$ |
| 4 | Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 40 | 30 | 200 | 17685 | 14913 | 5725 | 7660 | 2853 | 98.25% | 99.42% | 95.42% | 63.83% | 95.10% | 39 | 16279 - 90.44% | 1,834,031$ | 5,502,093$ | 18000 | 100 | 66,282,500$ | 66,282,500$ | 4,250,000$ | 4,257,152$ | 66,282,500$ | 4,257,152$ | 22 | 1 | 0$ | 71,527,209$ | 129 | 488,193$ | 62,976,897$ | 65,846,539$ | 71,192,500$ | -5,707,500$ | 105,000,000$ | 33,807,500$ | 50,962,246$ | 60,608,236$ |
| 5 | Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17160 | 14505 | 5885 | 11684 | 2814 | 95.33% | 96.70% | 98.08% | 97.37% | 93.80% | 39 | 17349 - 96.39% | 1,782,415$ | 5,347,245$ | 18000 | 100 | 103,201,277$ | 103,201,277$ | 0$ | 6,073,408$ | 103,201,277$ | 6,073,408$ | 22 | 0 | 0$ | 69,514,185$ | 129 | 758,112$ | 97,796,448$ | 100,205,654$ | 103,921,277$ | 27,021,277$ | 105,000,000$ | 1,078,723$ | 21,049,158$ | -5,619,643$ |
| 6 | Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 165 | 99 | 79 | 39 | 224 | 9395 | 7739 | 2593 | 6264 | 2069 | 52.19% | 51.59% | 43.22% | 52.20% | 68.97% | 39 | 9353 - 51.96% | 1,603,704$ | 4,811,113$ | 18000 | 100 | 95,417,501$ | 95,417,501$ | 0$ | 5,476,912$ | 95,417,501$ | 5,476,912$ | 23 | 0 | 0$ | 62,544,469$ | 129 | 703,120$ | 90,702,480$ | 92,875,214$ | 96,387,501$ | 19,487,501$ | 105,000,000$ | 8,612,499$ | 3,701,658$ | -22,817,929$ |
| 7 | Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 95 | 55 | 30 | 20 | 175 | 17209 | 14343 | 5752 | 11211 | 2893 | 95.61% | 95.62% | 95.87% | 93.43% | 96.43% | 39 | 17136 - 95.20% | 1,652,298$ | 4,956,895$ | 18000 | 100 | 100,818,333$ | 100,818,333$ | 0$ | 5,922,240$ | 100,818,333$ | 5,922,240$ | 22 | 0 | 0$ | 64,439,635$ | 129 | 740,280$ | 95,496,120$ | 97,742,132$ | 101,484,333$ | 24,584,333$ | 105,000,000$ | 3,515,667$ | 34,014,989$ | 4,722,758$ |
| 8 | Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 70 | 42 | 25 | 195 | 17623 | 11392 | 5522 | 11410 | 2851 | 97.91% | 75.95% | 92.03% | 95.08% | 95.03% | 39 | 16266 - 90.37% | 1,804,320$ | 5,412,959$ | 18000 | 100 | 102,363,333$ | 102,363,333$ | 0$ | 6,024,319$ | 102,363,333$ | 6,024,319$ | 23 | 0 | 0$ | 70,368,467$ | 129 | 753,747$ | 97,233,363$ | 99,807,651$ | 103,323,333$ | 26,423,333$ | 105,000,000$ | 1,676,667$ | 38,277,395$ | 12,833,943$ |
| 9 | Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17642 | 14326 | 6000 | 11367 | 2784 | 98.01% | 95.51% | 100.00% | 94.73% | 92.80% | 39 | 17373 - 96.52% | 1,796,890$ | 5,390,671$ | 18000 | 100 | 99,220,833$ | 99,220,833$ | 0$ | 5,850,344$ | 99,220,833$ | 5,850,344$ | 23 | 0 | 0$ | 70,078,723$ | 129 | 731,293$ | 94,336,797$ | 96,307,751$ | 100,247,139$ | 23,347,139$ | 105,000,000$ | 4,752,861$ | 98,353,067$ | 76,248,705$ |
| 10 | Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 95 | 54 | 33 | 22 | 165 | 11638 | 9962 | 3707 | 7047 | 1897 | 96.98% | 99.62% | 92.68% | 88.09% | 94.85% | 40 | 17126 - 95.14% | 1,664,277$ | 3,328,553$ | 18000 | 100 | 102,784,190$ | 102,784,190$ | 0$ | 6,050,168$ | 102,784,190$ | 6,050,168$ | 22 | 0 | 0$ | 66,571,060$ | 129 | 756,271$ | 97,558,959$ | 99,509,617$ | 103,669,190$ | 26,769,190$ | 105,000,000$ | 1,330,810$ | 9,588,387$ | -19,262,918$ |
| 11 | Golden Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 65 | 45 | 35 | 125 | 17714 | 14045 | 4345 | 6487 | 3000 | 98.41% | 93.63% | 72.42% | 54.06% | 100.00% | 39 | 15197 - 84.43% | 1,509,392$ | 4,528,177$ | 18000 | 100 | 81,929,166$ | 81,929,166$ | 0$ | 4,759,746$ | 81,929,166$ | 4,759,746$ | 21 | 0 | 0$ | 58,866,301$ | 129 | 604,366$ | 77,963,214$ | 79,913,754$ | 82,864,166$ | 5,964,166$ | 105,000,000$ | 22,135,834$ | 19,958,848$ | 2,730,002$ |
| 12 | Golden Seals | 6000 | 5000 | 2000 | 4000 | 1000 | 60 | 35 | 16 | 10 | 100 | 12000 | 10000 | 4000 | 8000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 40 | 18000 - 100.00% | 1,053,430$ | 2,106,860$ | 18000 | 100 | 97,708,102$ | 97,708,102$ | 0$ | 5,613,792$ | 97,708,102$ | 5,613,792$ | 23 | 0 | 0$ | 42,137,200$ | 129 | 717,577$ | 92,567,433$ | 94,738,987$ | 98,368,102$ | 21,468,102$ | 105,000,000$ | 6,631,898$ | -24,604,087$ | -73,329,547$ |
| 13 | Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 16702 | 13750 | 5699 | 11870 | 2845 | 92.79% | 91.67% | 94.98% | 98.92% | 94.83% | 39 | 16955 - 94.20% | 1,738,862$ | 5,216,587$ | 18000 | 100 | 90,749,502$ | 90,749,502$ | 4,700,000$ | 5,265,102$ | 90,749,502$ | 5,265,102$ | 22 | 0 | 0$ | 67,815,631$ | 129 | 666,785$ | 86,015,265$ | 88,002,503$ | 96,109,502$ | 19,209,502$ | 105,000,000$ | 8,890,498$ | 85,875,101$ | 69,835,929$ |
| 14 | Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 95 | 60 | 45 | 27 | 210 | 10512 | 9421 | 3126 | 6173 | 1545 | 87.60% | 94.21% | 78.15% | 77.16% | 77.25% | 40 | 15389 - 85.49% | 1,635,790$ | 3,271,580$ | 18000 | 100 | 82,808,330$ | 82,808,330$ | 3,000,000$ | 4,736,618$ | 82,808,330$ | 4,736,618$ | 23 | 0 | 0$ | 65,431,600$ | 129 | 608,820$ | 78,537,780$ | 80,403,124$ | 86,468,330$ | 9,568,330$ | 105,000,000$ | 18,531,670$ | 33,311,490$ | 21,651,300$ |
| 15 | Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 30 | 10 | 160 | 17300 | 15000 | 6000 | 12000 | 2944 | 96.11% | 100.00% | 100.00% | 100.00% | 98.13% | 39 | 17748 - 98.60% | 1,528,760$ | 4,586,280$ | 18000 | 100 | 101,637,500$ | 101,637,500$ | 0$ | 5,976,792$ | 101,637,500$ | 5,976,792$ | 21 | 0 | 0$ | 59,621,640$ | 129 | 747,099$ | 96,375,771$ | 98,152,025$ | 102,412,500$ | 25,512,500$ | 105,000,000$ | 2,587,500$ | 15,837,257$ | -18,467,488$ |
| 16 | Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 16623 | 14132 | 5928 | 11814 | 2914 | 92.35% | 94.21% | 98.80% | 98.45% | 97.13% | 39 | 17137 - 95.21% | 1,756,601$ | 5,269,802$ | 18000 | 100 | 101,926,667$ | 101,926,667$ | 2,000,000$ | 5,966,230$ | 101,926,667$ | 5,966,230$ | 23 | 0 | 0$ | 68,507,426$ | 129 | 751,034$ | 96,883,386$ | 99,292,592$ | 104,957,642$ | 28,057,642$ | 105,000,000$ | 42,358$ | 42,618,169$ | 15,942,355$ |
| 17 | Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 85 | 75 | 55 | 40 | 150 | 17370 | 10547 | 3618 | 5732 | 2890 | 96.50% | 70.31% | 60.30% | 47.77% | 96.33% | 39 | 13386 - 74.36% | 1,554,192$ | 4,662,575$ | 18000 | 100 | 102,136,964$ | 102,136,964$ | 0$ | 6,012,196$ | 100,136,964$ | 5,895,405$ | 21 | 1 | 0$ | 60,613,475$ | 129 | 749,905$ | 96,737,745$ | 98,119,053$ | 100,796,964$ | 23,896,964$ | 105,000,000$ | 4,203,036$ | 28,505,619$ | -4,996,674$ |
| 18 | Maple Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 45 | 22 | 225 | 13453 | 14356 | 4564 | 11615 | 2111 | 74.74% | 95.71% | 76.07% | 96.79% | 70.37% | 39 | 15366 - 85.37% | 1,663,265$ | 4,989,794$ | 18000 | 100 | 90,050,833$ | 90,050,833$ | 0$ | 5,724,501$ | 90,050,833$ | 5,724,501$ | 19 | 1 | 0$ | 64,867,322$ | 129 | 663,327$ | 85,569,183$ | 88,281,767$ | 90,950,833$ | 14,050,833$ | 105,000,000$ | 14,049,167$ | 33,885,722$ | 14,093,617$ |
| 19 | Maroons | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17544 | 14425 | 5793 | 11208 | 2811 | 97.47% | 96.17% | 96.55% | 93.40% | 93.70% | 39 | 17260 - 95.89% | 1,792,477$ | 5,377,432$ | 18000 | 100 | 93,501,667$ | 93,501,667$ | 0$ | 5,427,103$ | 93,501,667$ | 5,427,103$ | 20 | 0 | 0$ | 69,906,616$ | 129 | 686,873$ | 88,606,617$ | 89,805,379$ | 94,161,667$ | 17,261,667$ | 105,000,000$ | 10,838,333$ | 15,283,181$ | -683,290$ |
| 20 | Nordiques | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 50 | 25 | 10 | 160 | 17369 | 15000 | 6000 | 12000 | 2955 | 96.49% | 100.00% | 100.00% | 100.00% | 98.50% | 39 | 17775 - 98.75% | 1,431,552$ | 4,294,657$ | 18000 | 100 | 98,263,333$ | 98,263,333$ | 0$ | 5,731,835$ | 98,263,333$ | 5,731,835$ | 23 | 0 | 0$ | 55,830,541$ | 129 | 722,068$ | 93,146,772$ | 95,516,920$ | 98,989,333$ | 22,089,333$ | 105,000,000$ | 6,010,667$ | -3,938,812$ | -40,244,151$ |
| 21 | Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 105 | 65 | 38 | 23 | 190 | 14292 | 13358 | 5657 | 11462 | 2883 | 79.40% | 89.05% | 94.28% | 95.52% | 96.10% | 39 | 15884 - 88.24% | 1,686,328$ | 5,058,985$ | 18000 | 100 | 97,426,666$ | 97,426,666$ | 1,500,000$ | 5,734,112$ | 97,426,666$ | 5,734,112$ | 22 | 0 | 0$ | 65,766,805$ | 129 | 716,764$ | 92,462,556$ | 94,374,274$ | 99,762,666$ | 22,862,666$ | 105,000,000$ | 5,237,334$ | 27,363,216$ | 2,800,367$ |
| 22 | Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 16654 | 14387 | 5813 | 11909 | 2756 | 92.52% | 95.91% | 96.88% | 99.24% | 91.87% | 39 | 17173 - 95.41% | 1,748,989$ | 5,246,968$ | 18000 | 100 | 103,825,834$ | 103,825,834$ | 0$ | 6,078,286$ | 103,825,834$ | 6,078,286$ | 23 | 0 | 0$ | 68,210,584$ | 129 | 764,918$ | 98,674,422$ | 100,474,394$ | 104,853,834$ | 27,953,834$ | 105,000,000$ | 146,166$ | 58,907,762$ | 30,638,137$ |
| 23 | Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 85 | 60 | 35 | 20 | 180 | 11891 | 9396 | 3784 | 7735 | 1938 | 99.09% | 93.96% | 94.60% | 96.69% | 96.90% | 40 | 17372 - 96.51% | 1,646,804$ | 3,293,608$ | 18000 | 100 | 94,627,024$ | 94,627,024$ | 0$ | 5,441,725$ | 93,277,024$ | 5,362,893$ | 20 | 1 | 0$ | 65,872,160$ | 129 | 696,183$ | 89,807,607$ | 90,932,619$ | 94,087,024$ | 17,187,024$ | 105,000,000$ | 10,912,976$ | 19,511,312$ | -1,324,847$ |
| 24 | Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 95 | 65 | 40 | 25 | 195 | 17776 | 14330 | 5739 | 11250 | 2857 | 98.76% | 95.53% | 95.65% | 93.75% | 95.23% | 39 | 17317 - 96.21% | 1,831,754$ | 5,495,262$ | 18000 | 100 | 90,889,464$ | 90,889,464$ | 0$ | 5,349,808$ | 90,889,464$ | 5,349,808$ | 23 | 0 | 0$ | 71,438,406$ | 129 | 668,726$ | 86,265,654$ | 88,672,382$ | 91,689,714$ | 14,789,714$ | 105,000,000$ | 13,310,286$ | 15,586,513$ | 2,424,697$ |
| 25 | Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 18000 | 15000 | 5765 | 11475 | 2900 | 100.00% | 100.00% | 96.08% | 95.63% | 96.67% | 39 | 17713 - 98.41% | 1,843,267$ | 5,529,800$ | 18000 | 100 | 102,190,417$ | 102,190,417$ | 0$ | 6,041,488$ | 102,190,417$ | 6,041,488$ | 23 | 0 | 0$ | 71,887,400$ | 129 | 755,186$ | 97,418,994$ | 99,256,490$ | 103,520,417$ | 26,620,417$ | 105,000,000$ | 1,479,583$ | 44,959,741$ | 21,606,936$ |
| 26 | Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 130 | 85 | 50 | 25 | 250 | 11193 | 9429 | 4251 | 11184 | 1946 | 62.18% | 62.86% | 70.85% | 93.20% | 64.87% | 39 | 12668 - 70.38% | 1,606,819$ | 4,820,456$ | 18000 | 100 | 84,328,333$ | 84,328,333$ | 5,750,000$ | 4,963,932$ | 84,328,333$ | 4,963,932$ | 23 | 0 | 0$ | 62,665,928$ | 129 | 621,959$ | 80,232,711$ | 83,382,721$ | 91,018,333$ | 14,118,333$ | 105,000,000$ | 13,981,667$ | 9,884,405$ | -6,812,047$ |
| 27 | Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 62 | 50 | 25 | 186 | 10897 | 9775 | 2687 | 7234 | 1876 | 90.81% | 97.75% | 67.18% | 90.43% | 93.80% | 40 | 16235 - 90.19% | 1,758,115$ | 3,516,230$ | 18000 | 100 | 93,325,921$ | 93,325,921$ | 0$ | 5,541,573$ | 93,325,921$ | 5,541,573$ | 22 | 0 | 0$ | 70,324,600$ | 129 | 691,328$ | 89,181,312$ | 91,399,004$ | 94,777,921$ | 17,877,921$ | 105,000,000$ | 10,222,079$ | -5,475,168$ | -22,445,823$ |
| 28 | Senateurs | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 55 | 33 | 18 | 180 | 17259 | 14062 | 5912 | 11981 | 2820 | 95.88% | 93.75% | 98.53% | 99.84% | 94.00% | 39 | 17345 - 96.36% | 1,611,720$ | 4,835,160$ | 18000 | 100 | 94,453,334$ | 94,453,334$ | 0$ | 5,608,952$ | 94,453,334$ | 5,608,952$ | 23 | 0 | 0$ | 62,857,080$ | 129 | 701,119$ | 90,444,351$ | 92,616,849$ | 96,133,334$ | 19,233,334$ | 105,000,000$ | 8,866,666$ | 131,997$ | -25,748,065$ |
| 29 | Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17224 | 14788 | 5609 | 11966 | 2836 | 95.69% | 98.59% | 93.48% | 99.72% | 94.53% | 39 | 17474 - 97.08% | 1,794,216$ | 5,382,648$ | 18000 | 100 | 88,292,857$ | 88,292,857$ | 0$ | 5,166,080$ | 88,292,857$ | 5,166,080$ | 23 | 0 | 0$ | 69,974,424$ | 129 | 650,094$ | 83,862,126$ | 86,178,938$ | 89,139,857$ | 12,239,857$ | 105,000,000$ | 15,860,143$ | 59,835,181$ | 47,651,970$ |
| 30 | Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 75 | 45 | 30 | 220 | 8686 | 6931 | 2962 | 5502 | 1435 | 72.38% | 69.31% | 74.05% | 68.78% | 71.75% | 40 | 12758 - 70.88% | 1,588,910$ | 3,177,820$ | 18000 | 100 | 75,680,000$ | 75,680,000$ | 0$ | 4,227,664$ | 75,680,000$ | 4,227,664$ | 23 | 0 | 0$ | 63,556,400$ | 129 | 564,453$ | 72,814,437$ | 74,426,671$ | 77,390,000$ | 490,000$ | 105,000,000$ | 27,610,000$ | -2,525,521$ | -9,459,613$ |
| 31 | Whalers | 6000 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 120 | 80 | 500 | 6418 | 4391 | 1600 | 3200 | 800 | 53.48% | 43.91% | 40.00% | 40.00% | 40.00% | 40 | 8205 - 45.58% | 1,757,883$ | 3,515,766$ | 18000 | 100 | 94,923,333$ | 94,923,333$ | 4,390,000$ | 5,683,112$ | 94,923,333$ | 5,683,112$ | 23 | 0 | 0$ | 70,315,320$ | 129 | 710,389$ | 91,640,181$ | 93,731,495$ | 101,778,333$ | 24,878,333$ | 105,000,000$ | 3,221,667$ | 46,600,401$ | 27,150,006$ |
| 32 | Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17110 | 14573 | 5753 | 11313 | 2913 | 95.06% | 97.15% | 95.88% | 94.28% | 97.10% | 39 | 17221 - 95.67% | 1,785,812$ | 5,357,436$ | 18000 | 100 | 104,085,000$ | 104,085,000$ | 0$ | 5,892,977$ | 95,345,000$ | 5,382,614$ | 21 | 2 | 0$ | 69,646,668$ | 129 | 765,044$ | 98,690,676$ | 100,956,276$ | 96,131,000$ | 19,231,000$ | 105,000,000$ | 8,869,000$ | 12,257,882$ | -15,049,403$ |