Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - $100 - 0 - 0,00% |
Level 2: | 5000 - $70 - 0 - 0,00% |
Level 3: | 2000 - $47 - 0 - 0,00% |
Level 4: | 4000 - $35 - 0 - 0,00% |
Luxury : | 1000 - $160 - 0 - 0,00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0,00% |
Farm Level 2: | 1000 - $15 - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $87,701,667 |
Farm Players Total Salaries | $2,509,110 |
Coaches Total Salaries | $735,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Current Bank Account | $3,596,148 |
Projected Bank Account | $3,596,148 |
|
Pro Players Salaries |
Brayden Point |
$9,500,000 (3) |
Ryan McDonagh |
$6,750,000 (2) |
Sean Durzi |
$6,000,000 (4) |
Gustav Forsling |
$5,750,000 (5) |
Matt Roy |
$5,750,000 (4) |
Andrew Copp |
$5,625,000 (2) |
Evander Kane |
$5,125,000 (2) |
Samuel Girard |
$5,000,000 (1) |
Ivan Barbashev |
$5,000,000 (3) |
Thatcher Demko |
$5,000,000 (2) |
Jason Dickinson |
$4,250,000 (2) |
Nino Niederreiter |
$4,000,000 (3) |
Vitek Vanecek |
$3,400,000 (1) |
Gustav Nyquist |
$3,185,000 (1) |
Nicolas Roy |
$3,000,000 (3) |
Adam Henrique |
$3,000,000 (2) |
Mason Appleton |
$2,166,667 (1) |
Alexey Toropchenko |
$1,250,000 (1) |
Zach Parise |
$1,200,000 (1) |
Jake Sanderson |
$925,000 (1) |
Dmitri Voronkov |
$925,000 (2) |
Juuso Parssinen |
$900,000 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 2024 : $87,701,667 |
Year 2025 : $69,675,000 |
Year 2026 : $39,000,000 |
Year 2027 : $17,500,000 |
Salary Average Commitment |
Year 2024 : $78,606,529 |
Year 2025 : $64,804,862 |
Year 2026 : $38,486,112 |
Year 2027 : $16,986,112 |
Salary Cap with 1 Way Contract |
Year 2024 : $87,701,667 |
Year 2025 : $69,675,000 |
Year 2026 : $39,000,000 |
Year 2027 : $17,500,000 |
|
Farm Players Salaries |
Brad Lambert |
$120,000 (1) |
Martin Pospisil |
$100,000 (2) |
Arvid Soderblom |
$96,250 (1) |
Montana Onyebuchi |
$95,000 (1) |
Ryder Rolston |
$89,500 (2) |
Eetu Liukas |
$86,750 (2) |
Brett Berard |
$86,750 (2) |
Jalen Luypen |
$85,917 (1) |
Helge Grans |
$84,750 (1) |
Amadeus Lombardi |
$83,833 (2) |
Remi Poirier |
$83,667 (1) |
Samu Tuomaala |
$83,083 (2) |
Tyson Hinds |
$82,944 (2) |
Maximus Wanner |
$82,833 (2) |
Will Cuylle |
$82,833 (1) |
Akito Hirose |
$78,750 (2) |
Jansen Harkins |
$78,750 (2) |
Robert Bortuzzo |
$77,500 (1) |
Justin Brazeau |
$77,500 (2) |
Brayden Pachal |
$77,500 (1) |
Xavier Parent |
$77,500 (1) |
Peetro Seppala |
$77,500 (1) |
Simon Johansson |
$77,500 (1) |
Andrew Perrott |
$77,500 (1) |
Matvei Petrov |
$77,500 (1) |
Dmitri Zlodeyev |
$77,500 (1) |
Bogdan Trineyev |
$77,500 (1) |
Dmitri Ovchinnikov |
$77,500 (1) |
Max Sasson |
$77,500 (1) |
Akil Thomas |
$77,500 (2) |
Matej Pekar |
$0 (0) |
Mikhail Maltsev |
$0 (0) |
Total Farm Players | 32 |
Salary Commitment |
Year 2024 : $2,509,110 |
Year 2025 : $1,008,193 |
Year 2026 : $0 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $2,475,610 |
Year 2025 : $1,000,693 |
Year 2026 : $0 |
Year 2027 : $0 |
|