Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $47 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $160 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,701,667
Farm Players Total Salaries$2,509,110
Coaches Total Salaries$735,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$3,596,148
Projected Bank Account$3,596,148

Pro Players Salaries

Brayden Point $9,500,000 (3)
Ryan McDonagh $6,750,000 (2)
Sean Durzi $6,000,000 (4)
Gustav Forsling $5,750,000 (5)
Matt Roy $5,750,000 (4)
Andrew Copp $5,625,000 (2)
Evander Kane $5,125,000 (2)
Samuel Girard $5,000,000 (1)
Ivan Barbashev $5,000,000 (3)
Thatcher Demko $5,000,000 (2)
Jason Dickinson $4,250,000 (2)
Nino Niederreiter $4,000,000 (3)
Vitek Vanecek $3,400,000 (1)
Gustav Nyquist $3,185,000 (1)
Nicolas Roy $3,000,000 (3)
Adam Henrique $3,000,000 (2)
Mason Appleton $2,166,667 (1)
Alexey Toropchenko $1,250,000 (1)
Zach Parise $1,200,000 (1)
Jake Sanderson $925,000 (1)
Dmitri Voronkov $925,000 (2)
Juuso Parssinen $900,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $87,701,667
Year 2025 : $69,675,000
Year 2026 : $39,000,000
Year 2027 : $17,500,000
Salary Average Commitment
Year 2024 : $78,606,529
Year 2025 : $64,804,862
Year 2026 : $38,486,112
Year 2027 : $16,986,112
Salary Cap with 1 Way Contract
Year 2024 : $87,701,667
Year 2025 : $69,675,000
Year 2026 : $39,000,000
Year 2027 : $17,500,000

Farm Players Salaries

Brad Lambert $120,000 (1)
Martin Pospisil $100,000 (2)
Arvid Soderblom $96,250 (1)
Montana Onyebuchi $95,000 (1)
Ryder Rolston $89,500 (2)
Eetu Liukas $86,750 (2)
Brett Berard $86,750 (2)
Jalen Luypen $85,917 (1)
Helge Grans $84,750 (1)
Amadeus Lombardi $83,833 (2)
Remi Poirier $83,667 (1)
Samu Tuomaala $83,083 (2)
Tyson Hinds $82,944 (2)
Maximus Wanner $82,833 (2)
Will Cuylle $82,833 (1)
Akito Hirose $78,750 (2)
Jansen Harkins $78,750 (2)
Robert Bortuzzo $77,500 (1)
Justin Brazeau $77,500 (2)
Brayden Pachal $77,500 (1)
Xavier Parent $77,500 (1)
Peetro Seppala $77,500 (1)
Simon Johansson $77,500 (1)
Andrew Perrott $77,500 (1)
Matvei Petrov $77,500 (1)
Dmitri Zlodeyev $77,500 (1)
Bogdan Trineyev $77,500 (1)
Dmitri Ovchinnikov $77,500 (1)
Max Sasson $77,500 (1)
Akil Thomas $77,500 (2)
Matej Pekar $0 (0)
Mikhail Maltsev $0 (0)
Total Farm Players32
Salary Commitment
Year 2024 : $2,509,110
Year 2025 : $1,008,193
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,475,610
Year 2025 : $1,000,693
Year 2026 : $0
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,486,857
Farm Players Total Salaries$2,176,375
Coaches Total Salaries$1,270,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$83,544,972
Projected Bank Account$83,544,972

Pro Players Salaries

Mark Stone $9,500,000 (3)
Roman Josi $9,059,000 (4)
Moritz Seider $8,550,000 (5)
Kevin Hayes $7,142,857 (2)
Adrian Kempe $5,500,000 (2)
Tyler Bertuzzi $5,500,000 (4)
Yanni Gourde $5,016,667 (1)
Mikael Backlund $4,500,000 (2)
Yakov Trenin $3,500,000 (4)
Carson Soucy $3,250,000 (2)
Michael Rasmussen $3,200,000 (4)
Carter Hart $3,000,000 (1)
Luke Kunin $2,750,000 (1)
Michael Amadio $2,600,000 (3)
Niko Mikkola $2,500,000 (2)
Alex Nedeljkovic $2,500,000 (2)
Tomas Tatar $1,800,000 (1)
Matthew Benning $1,250,000 (2)
David Rittich $1,000,000 (1)
Pavel Mintyukov $918,333 (2)
James van Riemsdyk $900,000 (1)
Dominic Toninato $775,000 (1)
Jarred Tinordi $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $85,486,857
Year 2025 : $69,470,190
Year 2026 : $41,909,000
Year 2027 : $29,809,000
Salary Average Commitment
Year 2024 : $60,710,000
Year 2025 : $44,543,333
Year 2026 : $23,350,000
Year 2027 : $20,750,000
Salary Cap with 1 Way Contract
Year 2024 : $85,486,857
Year 2025 : $69,470,190
Year 2026 : $41,909,000
Year 2027 : $29,809,000

Farm Players Salaries

Matthew Coronato $92,500 (2)
Ryan Johnson $92,500 (1)
Brendan Brisson $92,500 (1)
Daniil Gushchin $90,250 (1)
Akira Schmid $87,500 (2)
Seth Griffith $82,500 (1)
Henrik Tikkanen $82,375 (2)
Michael Pezzetta $81,250 (1)
Michael Eyssimont $80,000 (1)
Simon Lundmark $77,500 (1)
Joe Snively $77,500 (1)
William Lagesson $77,500 (1)
Arnaud Durandeau $77,500 (1)
Austin Strand $77,500 (1)
Jonathan Aspirot $77,500 (1)
Rourke Chartier $77,500 (1)
Rhett Gardner $77,500 (1)
Gavin Bayreuther $77,500 (1)
Curtis Douglas $77,500 (1)
Jacob Lucchini $77,500 (2)
Adam Wilsby $77,500 (1)
Jack St. Ivany $77,500 (3)
Filip Cederqvist $77,500 (1)
John Ludvig $77,500 (1)
Marcel Marcel $77,500 (1)
Ben King $77,500 (1)
Phillip Di Giuseppe $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,176,375
Year 2025 : $417,375
Year 2026 : $77,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,170,125
Year 2025 : $417,375
Year 2026 : $77,500
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $34 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $22 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,352,483
Farm Players Total Salaries$1,708,666
Coaches Total Salaries$895,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account($9,834,774)
Projected Bank Account($9,834,774)

Pro Players Salaries

Tyler Seguin $9,850,000 (3)
Nikita Kucherov $9,500,000 (3)
Tom Wilson $6,500,000 (4)
Troy Terry $6,000,000 (3)
Erik Cernak $5,200,000 (3)
Brandon Saad $4,500,000 (1)
Connor Murphy $4,400,000 (2)
Brenden Dillon $4,000,000 (3)
David Perron $4,000,000 (2)
Filip Gustavsson $3,750,000 (2)
Connor Clifton $3,333,333 (2)
Jordan Greenway $3,000,000 (1)
Matt Duchene $3,000,000 (1)
Josh Manson $2,500,000 (2)
Lars Eller $2,450,000 (1)
David Kampf $2,400,000 (3)
Nicolas Hague $2,294,150 (1)
Vladislav Namestnikov $2,000,000 (1)
Brett Howden $1,900,000 (1)
Patrick Maroon $1,300,000 (1)
Luke Hughes $925,000 (1)
Logan Thompson $775,000 (1)
Adam Gaudette $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $84,352,483
Year 2025 : $61,433,333
Year 2026 : $43,450,000
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $71,518,333
Year 2025 : $52,318,333
Year 2026 : $35,960,000
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $84,352,483
Year 2025 : $61,433,333
Year 2026 : $43,450,000
Year 2027 : $6,500,000

Farm Players Salaries

Nicolas Aube-Kubel $150,000 (1)
Matthew Maggio $95,000 (2)
Lucas Edmonds $95,000 (1)
Christian Kyrou $87,833 (2)
Tucker Robertson $87,000 (2)
Tyler Boucher $86,333 (2)
Dillon Dube $85,000 (1)
Sam Malinski $85,000 (2)
Tyson Kozak $85,000 (1)
Callan Foote $77,500 (1)
Eetu Makiniemi $77,500 (1)
Corey Andonovski $77,500 (1)
Leon Gawanke $77,500 (1)
Aaron Ness $77,500 (1)
Felix Robert $77,500 (1)
Carson Golder $77,500 (1)
Dmitri Samorukov $77,500 (1)
Joel L'Esperance $77,500 (1)
Liam Foudy $77,500 (1)
Mark Sinclair $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,708,666
Year 2025 : $441,166
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,691,166
Year 2025 : $423,666
Year 2026 : $0
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Louis Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,196,667
Farm Players Total Salaries$1,823,366
Coaches Total Salaries$860,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$9,093,839
Projected Bank Account$9,093,839

Pro Players Salaries

Jamie Benn (Out of Payroll) $9,500,000 (1)
Patrik Laine $8,700,000 (2)
Filip Forsberg $8,500,000 (3)
Morgan Rielly $7,500,000 (3)
Torey Krug $6,500,000 (1)
Neal Pionk $5,875,000 (1)
Pavel Buchnevich $5,800,000 (1)
Rasmus Ristolainen $5,100,000 (3)
Dawson Mercer $5,000,000 (1)
Michael Bunting $4,500,000 (2)
Artturi Lehkonen $4,500,000 (3)
Evan Rodrigues $3,000,000 (3)
Marcus Johansson $2,000,000 (1)
Sonny Milano $1,900,000 (2)
Nathan Bastian $1,350,000 (1)
Jonathan Quick $1,300,000 (1)
Wyatt Kaiser (Out of Payroll) $916,667 (1)
Vadim Zherenko $846,667 (1)
Will Butcher $775,000 (1)
Lucas Condotta $775,000 (1)
Matthew Kessel $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $85,113,334
Year 2025 : $43,700,000
Year 2026 : $28,600,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,388,334
Year 2025 : $36,975,000
Year 2026 : $21,875,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $85,113,334
Year 2025 : $43,700,000
Year 2026 : $28,600,000
Year 2027 : $0

Farm Players Salaries

Mathieu Olivier $110,000 (1)
Dylan Garand $82,833 (1)
Samuel Helenius $80,533 (2)
Keith Petruzzelli $77,500 (1)
Michael Sgarbossa $77,500 (1)
Scott Reedy $77,500 (1)
Owen Sillinger $77,500 (1)
Ashton Sautner $77,500 (1)
Joona Koppanen $77,500 (1)
Hunter Drew $77,500 (1)
Steven Lorentz $77,500 (1)
Filip Roos $77,500 (1)
Maxime Lajoie $77,500 (1)
Blake McLaughlin $77,500 (1)
Ethan Del Mastro $77,500 (1)
Nico Myatovic $77,500 (1)
Jakub Demek $77,500 (1)
Jon-Randall Avon $77,500 (1)
Reid Schaefer $77,500 (1)
Nathan Gaucher $77,500 (1)
Filip Johansson $77,500 (1)
Matt Kessel $77,500 (1)
Ty Smith $77,500 (1)
Matthew Wedman $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,823,366
Year 2025 : $80,533
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,789,366
Year 2025 : $80,533
Year 2026 : $0
Year 2027 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,710,714
Farm Players Total Salaries$2,192,584
Coaches Total Salaries$760,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account($756,063)
Projected Bank Account($756,063)

Pro Players Salaries

Seth Jones $9,500,000 (3)
Brady Tkachuk $8,205,714 (3)
Jared Spurgeon $7,575,000 (3)
John Tavares $7,500,000 (1)
Nico Hischier $7,250,000 (3)
Claude Giroux $6,500,000 (1)
Sean Monahan $5,500,000 (5)
Adin Hill $4,900,000 (1)
Alex Vlasic $4,600,000 (5)
Christopher Tanev $4,500,000 (5)
Matt Dumba $3,750,000 (2)
Anthony Mantha $3,500,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Alexis Lafreniere $2,325,000 (1)
Morgan Frost $2,100,000 (1)
Ryan Poehling $1,900,000 (2)
Beck Malenstyn $1,350,000 (2)
Taylor Raddysh $1,000,000 (1)
Darren Raddysh $975,000 (2)
Zemgus Girgensons $850,000 (3)
Jacob Bernard-Docker $805,000 (1)
Adam Klapka $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $87,710,714
Year 2025 : $55,955,714
Year 2026 : $47,980,714
Year 2027 : $14,600,000
Salary Average Commitment
Year 2024 : $78,914,881
Year 2025 : $47,159,881
Year 2026 : $39,255,714
Year 2027 : $14,600,000
Salary Cap with 1 Way Contract
Year 2024 : $87,710,714
Year 2025 : $55,955,714
Year 2026 : $47,980,714
Year 2027 : $14,600,000

Farm Players Salaries

Roby Jarventie $89,417 (1)
Alexander Holtz $89,417 (1)
Zachary Bolduc $89,417 (2)
Carson Lambos $89,417 (2)
Calle Clang $87,833 (1)
Antti Tuomisto $86,750 (1)
David Spacek $86,250 (2)
Samuel Blais $85,000 (1)
Colton Dach $84,750 (2)
Joshua Roy $83,500 (2)
Jacob Larsson $80,000 (1)
Erik Portillo $78,333 (3)
Joel Teasdale $77,500 (1)
Maxence Guenette $77,500 (1)
Yan Kuznetsov $77,500 (1)
Nathan Legare $77,500 (1)
Kyle MacLean $77,500 (3)
Patrick Giles $77,500 (2)
Wyatte Wylie $77,500 (1)
Maxime Comtois $77,500 (1)
AJ Greer $77,500 (2)
Mason Primeau $77,500 (1)
Samuel Houde $77,500 (1)
Ivan Ivan $77,500 (1)
Jacob Gaucher $77,500 (1)
Olivier Rodrigue $77,500 (1)
Dylan Gambrell $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,192,584
Year 2025 : $744,167
Year 2026 : $155,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,189,834
Year 2025 : $753,334
Year 2026 : $165,000
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCenturions Coliseum
Level 1: 6000 - $165 - 0 - 0,00%
Level 2: 5000 - $99 - 0 - 0,00%
Level 3: 2000 - $79 - 0 - 0,00%
Level 4: 4000 - $39 - 0 - 0,00%
Luxury : 1000 - $224 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,450,000
Farm Players Total Salaries$2,000,833
Coaches Total Salaries$885,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$31,800,424
Projected Bank Account$31,800,424

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
Jordan Kyrou $8,125,000 (3)
Chris Kreider $6,500,000 (1)
Valeri Nichushkin $6,125,000 (3)
Victor Hedman $5,875,000 (1)
Andrew Mangiapane $5,800,000 (1)
J.T Compher $5,100,000 (5)
Anton Lundell $5,000,000 (4)
Jakob Chychrun $4,600,000 (1)
Ryan O'Reilly $4,500,000 (3)
Adam Larsson $4,000,000 (1)
Henri Jokiharju $3,100,000 (1)
Noah Cates $2,625,000 (1)
Jonathan Drouin $2,500,000 (1)
Brendan Gallagher $2,500,000 (2)
Yegor Chinakhov $2,100,000 (2)
Ilya Samsonov $1,800,000 (1)
Jani Hakanpaa $1,500,000 (2)
Anthony Beauvillier $1,250,000 (1)
Joey Daccord $1,200,000 (1)
Travis Hamonic $1,100,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,450,000
Year 2025 : $44,100,000
Year 2026 : $38,000,000
Year 2027 : $19,250,000
Salary Average Commitment
Year 2024 : $66,925,000
Year 2025 : $36,750,000
Year 2026 : $30,650,000
Year 2027 : $19,250,000
Salary Cap with 1 Way Contract
Year 2024 : $84,450,000
Year 2025 : $44,100,000
Year 2026 : $38,000,000
Year 2027 : $19,250,000

Farm Players Salaries

Oliver Kylington $105,000 (1)
Cole Clayton $95,000 (1)
Georgi Merkulov $92,500 (2)
William Dufour $92,500 (1)
Cole McWard $92,250 (1)
Aatu Raty $90,250 (1)
Ondrej Pavel $87,000 (2)
Brandt Clarke $86,333 (2)
Anthony Deangelo $85,000 (1)
Fredrik Olofsson $82,500 (1)
Colin White $82,500 (1)
Pontus Holmberg $80,000 (1)
Corey Schueneman $77,500 (1)
Jesse Ylonen $77,500 (1)
Joseph Blandisi $77,500 (1)
Riley Tufte $77,500 (1)
Joel Blomqvist $77,500 (1)
Greg Meireles $77,500 (1)
Malcolm Subban $77,500 (1)
Peter DiLiberatore $77,500 (1)
Samuel Walker $77,500 (1)
Mattias Norlinder $77,500 (1)
Jake Wise $77,500 (1)
Derrick Pouliot $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,000,833
Year 2025 : $265,833
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,000,833
Year 2025 : $265,833
Year 2026 : $0
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreen men Ice Stadium
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,847,500
Farm Players Total Salaries$2,601,584
Coaches Total Salaries$935,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$8,778,558
Projected Bank Account$8,778,558

Pro Players Salaries

Charlie McAvoy $9,500,000 (3)
Darnell Nurse $9,250,000 (3)
Mika Zibanejad $8,500,000 (3)
Quinn Hughes $7,850,000 (2)
Alex Killorn $6,250,000 (3)
Andrei Kuzmenko $5,500,000 (1)
Alex Tuch $4,750,000 (2)
Frank Vatrano $3,600,000 (1)
Jake Walman $3,060,000 (1)
Jordan Martinook $3,050,000 (3)
Eetu Luostarinen $3,000,000 (3)
Luke Schenn $2,750,000 (2)
Stuart Skinner $2,600,000 (2)
Cole Sillinger $2,250,000 (2)
Ryan McLeod $2,100,000 (1)
Michael McLeod $1,400,000 (1)
Erik Johnson $1,000,000 (1)
Justus Annunen $837,500 (2)
Luke Glendening $800,000 (1)
Jimmy Vesey $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $78,847,500
Year 2025 : $60,587,500
Year 2026 : $39,550,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,089,167
Year 2025 : $51,829,167
Year 2026 : $39,550,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $78,847,500
Year 2025 : $60,587,500
Year 2026 : $39,550,000
Year 2027 : $0

Farm Players Salaries

Connor Murphy2 $440,000 (3)
Isak Rosen $145,000 (1)
Justin Barron $115,000 (2)
Urho Vaakanainen $110,000 (1)
Kim Nousiainen $92,500 (1)
Landon Slaggert $91,250 (1)
Zack Ostapchuk $88,000 (2)
Dominik Kubalik $87,500 (1)
Viktor Neuchev $87,000 (2)
Matthew Poitras $87,000 (2)
Ethan Samson $84,667 (2)
Josh Bloom $83,667 (2)
Denis Gurianov $82,500 (1)
Michael Callahan $77,500 (1)
Victor Mete $77,500 (1)
Adam Raska $77,500 (1)
James Hamblin $77,500 (2)
Devante Stephens $77,500 (1)
Brady Keeper $77,500 (1)
Albert Johansson $77,500 (1)
Otto Koivula $77,500 (1)
Peter Abbandonato $77,500 (1)
Michael Houser $77,500 (1)
Jared McIsaac $77,500 (2)
Justin Hryckowian $77,500 (1)
Cole Koepke $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,601,584
Year 2025 : $1,140,334
Year 2026 : $440,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,601,584
Year 2025 : $1,140,334
Year 2026 : $440,000
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $42 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,673,333
Farm Players Total Salaries$2,276,666
Coaches Total Salaries$730,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$9,639,406
Projected Bank Account$9,639,406

Pro Players Salaries

Elias Pettersson $11,600,000 (5)
Jake Guentzel $9,000,000 (5)
Marc-edouard Vlasic $7,000,000 (1)
Damon Severson $6,250,000 (4)
Quinton Byfield $6,250,000 (5)
Joel Eriksson Ek $5,250,000 (2)
Kyle Palmieri $5,000,000 (1)
Simon Nemec $4,200,000 (1)
Oliver Ekman-Larsson $3,500,000 (4)
Joel Armia $3,400,000 (1)
Adam Lowry $3,250,000 (2)
Samuel Montembeault $3,150,000 (3)
Cam York $1,600,000 (1)
Isac Lundestrom $1,500,000 (1)
Cal Clutterbuck $1,350,000 (1)
Zach Bogosian $1,250,000 (2)
Justin Schultz $1,000,000 (1)
Adam Fantilli $950,000 (2)
Jake Neighbours $835,833 (1)
Julien Gauthier $787,500 (1)
Chris Tierney $775,000 (1)
Matt Murray $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $78,673,333
Year 2025 : $50,450,000
Year 2026 : $39,750,000
Year 2027 : $36,600,000
Salary Average Commitment
Year 2024 : $73,198,333
Year 2025 : $44,975,000
Year 2026 : $34,275,000
Year 2027 : $31,125,000
Salary Cap with 1 Way Contract
Year 2024 : $78,673,333
Year 2025 : $50,450,000
Year 2026 : $39,750,000
Year 2027 : $36,600,000

Farm Players Salaries

Chaz Lucius $132,500 (1)
Scott Perunovich $115,000 (1)
Pierre-Olivier Joseph $95,000 (1)
Lian Bichsel $91,833 (3)
Kyle Masters $86,500 (2)
Brennan Othmann $86,333 (2)
Boris Katchouk $85,000 (1)
Simon Holmstrom $85,000 (1)
Arturs Silovs $85,000 (2)
Anders Bjork $82,500 (1)
Stanislav Svozil $82,500 (2)
Martin Chromiak $82,000 (1)
Mitchell Chaffee $80,000 (2)
Ville Heinola $80,000 (2)
Blade Jenkins $77,500 (1)
Xavier Ouellet $77,500 (1)
John Hayden $77,500 (1)
Kristian Reichel $77,500 (1)
Brandon Bussi $77,500 (1)
Michal Teply $77,500 (1)
Luke Henman $77,500 (1)
Brady Lyle $77,500 (1)
Markus Niemelainen $77,500 (1)
Skyler Brind'Amour $77,500 (1)
Aidan McDonough $77,500 (1)
Jaxson Stauber $77,500 (1)
Gage Goncalves $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,276,666
Year 2025 : $592,166
Year 2026 : $91,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,276,666
Year 2025 : $592,166
Year 2026 : $91,833
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameGhost Rider Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,546,666
Farm Players Total Salaries$2,375,250
Coaches Total Salaries$938,460
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$75,680,774
Projected Bank Account$75,680,774

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Zachary Werenski $9,583,333 (4)
Jeff Skinner $9,000,000 (3)
Sam Reinhart $8,625,000 (5)
Evgeny Kuznetsov $7,800,000 (1)
Sergei Bobrovsky $7,000,000 (1)
Pavel Zacha $4,750,000 (3)
Trevor Moore $4,200,000 (3)
TJ Brodie $3,750,000 (2)
Nick Seeler $2,700,000 (4)
Ryan Donato $2,000,000 (1)
Brandon Duhaime $1,850,000 (2)
Teddy Blueger $1,800,000 (2)
Kiefer Sherwood $1,500,000 (2)
Brendan Smith $1,000,000 (1)
Juraj Slafkovsky $950,000 (1)
Alex Lyon $900,000 (1)
Erik Brannstrom $900,000 (1)
Noah Gregor $850,000 (1)
Connor Zary $813,333 (1)
Mark Jankowski $800,000 (2)
Caleb Jones $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $82,546,666
Year 2025 : $59,558,333
Year 2026 : $49,858,333
Year 2027 : $20,908,333
Salary Average Commitment
Year 2024 : $62,946,666
Year 2025 : $46,983,333
Year 2026 : $37,283,333
Year 2027 : $20,908,333
Salary Cap with 1 Way Contract
Year 2024 : $82,546,666
Year 2025 : $59,558,333
Year 2026 : $49,858,333
Year 2027 : $20,908,333

Farm Players Salaries

Blake Lizotte $185,000 (2)
Jordan Spence $150,000 (2)
Rasmus Kupari $100,000 (1)
Nikita Tolopilo $95,000 (2)
Alexei Kolosov $92,500 (2)
Topi Niemela $85,667 (1)
Ryan Hofer $85,167 (2)
Topias Vilen $83,667 (2)
Tyler Tullio $83,333 (1)
Jeremie Poirier $83,333 (1)
Tyler Pitlick $82,500 (1)
Danny Zhilkin $80,333 (3)
Samuel Bolduc $80,000 (1)
Sean Day $80,000 (1)
Olle Lycksell $78,750 (1)
Austin Czarnik $77,500 (1)
Victor Soderstrom $77,500 (1)
Cam Dineen $77,500 (1)
Brandon Scanlin $77,500 (2)
Oskari Salminen $77,500 (1)
Tyson Jost $77,500 (1)
Callahan Burke $77,500 (1)
Andrew Poturalski $77,500 (1)
Adam Scheel $77,500 (1)
Mason Jobst $77,500 (1)
Ben Meyers $77,500 (1)
Shane Bowers $77,500 (2)
Casey Fitzgerald $0 (0)
Wyatt Newpower $0 (0)
Colton Poolman $0 (0)
Ilya Usov $0 (0)
Total Farm Players31
Salary Commitment
Year 2024 : $2,375,250
Year 2025 : $926,667
Year 2026 : $80,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,370,917
Year 2025 : $922,334
Year 2026 : $76,000
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $54 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $165 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,560,000
Farm Players Total Salaries$1,780,806
Coaches Total Salaries$895,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$24,685,233
Projected Bank Account$24,685,233

Pro Players Salaries

Leon Draisaitl $8,500,000 (1)
Kevin Fiala $7,875,000 (2)
Noah Hanifin $7,350,000 (5)
Dylan Cozens $6,950,000 (3)
Patrick Kane $6,500,000 (1)
MacKenzie Weegar $6,250,000 (3)
Travis Konecny $5,500,000 (1)
Juuse Saros $5,000,000 (1)
Sidney Crosby $4,900,000 (1)
John Marino $4,400,000 (3)
Viktor Arvidsson $4,000,000 (2)
Scott Laughton $3,000,000 (1)
Calle Jarnkrok $2,100,000 (2)
Mats Zuccarello $2,062,500 (2)
Casey DeSmith $1,000,000 (3)
Brock Faber $925,000 (1)
Drew O'Connor $925,000 (1)
Jackson LaCombe $925,000 (1)
Dylan Guenther $894,167 (1)
Wyatt Johnston $894,167 (1)
Cayden Primeau $890,000 (1)
Kaiden Guhle $863,333 (1)
John-Jason Peterka $855,833 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $82,560,000
Year 2025 : $41,987,500
Year 2026 : $25,950,000
Year 2027 : $7,350,000
Salary Average Commitment
Year 2024 : $66,429,167
Year 2025 : $35,737,500
Year 2026 : $19,700,000
Year 2027 : $7,350,000
Salary Cap with 1 Way Contract
Year 2024 : $82,560,000
Year 2025 : $41,987,500
Year 2026 : $25,950,000
Year 2027 : $7,350,000

Farm Players Salaries

Alexander Kisakov $92,500 (1)
Emil Andrae $90,333 (2)
Eemil Viro $90,250 (1)
Marco Kasper $86,667 (3)
Artem Guryev $86,000 (2)
Ronnie Attard $85,000 (1)
Givani Smith $80,000 (1)
Zayde Wisdom $79,750 (1)
Anson Thornton $79,556 (3)
Vasili Ponomarev $79,500 (1)
Adam Ginning $78,750 (2)
Chase Priskie $77,500 (1)
Wade Allison $77,500 (1)
Dryden Hunt $77,500 (1)
Tyler Madden $77,500 (1)
Milos Kelemen $77,500 (1)
Alec Regula $77,500 (1)
Cole Schwindt $77,500 (1)
Hugo Alnefelt $77,500 (1)
Carl Berglund $77,500 (1)
Jiri Patera $77,500 (1)
Dennis Cholowski $77,500 (1)
Ryan Francis $0 (0)
Brendan Perlini $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,780,806
Year 2025 : $421,306
Year 2026 : $166,223
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,756,806
Year 2025 : $399,306
Year 2026 : $157,056
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile arena
Level 1: 6000 - $75 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $125 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,562,500
Farm Players Total Salaries$1,876,917
Coaches Total Salaries$929,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$23,935,827
Projected Bank Account$23,935,827

Pro Players Salaries

Connor Hellebuyck $8,500,000 (4)
Nick Leddy $8,000,000 (2)
Matthew Boldy $7,000,000 (4)
Brock Boeser $6,650,000 (1)
Ryan Pulock $6,150,000 (2)
Evgeni Malkin $6,100,000 (2)
Ondrej Palat $6,000,000 (2)
Blake Coleman $4,900,000 (2)
Adam Boqvist $2,600,000 (1)
Tyler Johnson $2,500,000 (1)
Jake Evans $1,700,000 (1)
Nic Dowd $1,300,000 (1)
Jayden Struble $925,000 (1)
Jacob Bryson $900,000 (1)
Gustav Lindstrom $875,000 (1)
Lukas Dostal $812,500 (1)
Jaycob Megna $775,000 (1)
Joel Kiviranta $775,000 (1)
Tim Gettinger $775,000 (1)
Mackenzie MacEachern $775,000 (1)
Johnathan Kovacevic $775,000 (1)
Andrew Cogliano $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $69,562,500
Year 2025 : $46,650,000
Year 2026 : $15,500,000
Year 2027 : $15,500,000
Salary Average Commitment
Year 2024 : $63,271,667
Year 2025 : $40,425,000
Year 2026 : $9,275,000
Year 2027 : $9,275,000
Salary Cap with 1 Way Contract
Year 2024 : $69,562,500
Year 2025 : $46,650,000
Year 2026 : $15,500,000
Year 2027 : $15,500,000

Farm Players Salaries

Hunter McKown $136,667 (1)
Hunter McDonald $120,000 (1)
Devon Levi $92,500 (1)
Daniil Misyul $92,500 (1)
Antti Saarela $92,500 (1)
Riley Kidney $87,500 (2)
Zach Dean $85,250 (3)
Lucas Carlsson $81,250 (1)
Byron Froese $80,000 (1)
Jonny Brodzinski $78,750 (2)
Damien Giroux $77,500 (1)
Marc McLaughlin $77,500 (1)
Drake Caggiula $77,500 (1)
Bryce Kindopp $77,500 (1)
Jimmy Huntington $77,500 (1)
Colton White $77,500 (2)
Alex Beaucage $77,500 (1)
Louis Domingue $77,500 (1)
Chase Wouters $77,500 (1)
Wyatt Aamodt $77,500 (1)
Jaxsen Wiebe $77,500 (1)
Brad Malone $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,876,917
Year 2025 : $329,000
Year 2026 : $85,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,794,417
Year 2025 : $319,000
Year 2026 : $85,250
Year 2027 : $0

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameSideburns Coliseum
Level 1: 6000 - $60 - 0 - 0,00%
Level 2: 5000 - $35 - 0 - 0,00%
Level 3: 2000 - $16 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $100 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,150,834
Farm Players Total Salaries$1,256,333
Coaches Total Salaries$786,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$1,243,082
Projected Bank Account$1,243,082

Pro Players Salaries

Andrei Vasilevskiy $9,490,000 (1)
Nick Suzuki (Out of Payroll) $7,875,000 (3)
Jason Robertson $7,750,000 (2)
Colton Parayko $6,500,000 (2)
Tyler Toffoli $6,000,000 (4)
William Karlsson $5,900,000 (3)
Jaden Schwartz $5,500,000 (2)
Thomas Harley $4,000,000 (2)
Jake McCabe $4,000,000 (1)
Robby Fabbri $4,000,000 (1)
Max Domi $3,750,000 (4)
Barclay Goodrow $3,641,667 (2)
Cody Ceci $3,250,000 (1)
Bobby Brink $1,500,000 (2)
Dmitry Kulikov $1,150,000 (4)
Kurtis MacDermid (1 Way Contract) $1,150,000 (3)
Mavrik Bourque $894,167 (1)
Pheonix Copley $825,000 (1)
Jonatan Berggren $825,000 (1)
Tyler Tucker $800,000 (1)
Jimmy Schuldt $800,000 (1)
Ryan Suter $775,000 (1)
Robert Hagg $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $81,150,834
Year 2025 : $54,716,667
Year 2026 : $25,825,000
Year 2027 : $10,900,000
Salary Average Commitment
Year 2024 : $61,360,834
Year 2025 : $34,916,667
Year 2026 : $18,725,000
Year 2027 : $10,900,000
Salary Cap with 1 Way Contract
Year 2024 : $81,150,834
Year 2025 : $54,716,667
Year 2026 : $25,825,000
Year 2027 : $10,900,000

Farm Players Salaries

Daniil Tarasov $105,000 (1)
Dysin Mayo $95,000 (1)
Henri Nikkanen $92,500 (1)
Nikita Novikov $86,750 (1)
Zachary L'Heureux $86,333 (2)
Ronan Seeley $83,750 (1)
Sasha Pastujov $82,500 (2)
Matt Rempe $82,000 (2)
Jacob Ingham $77,500 (1)
Ryan Suzuki $77,500 (1)
Marshall Rifai $77,500 (1)
Ethen Frank $77,500 (2)
Angus Redmond (Out of Payroll) $77,500 (1)
Blake Murray (Out of Payroll) $77,500 (1)
Valtteri Pulli $77,500 (1)
Jake Livingstone $77,500 (1)
Joe Hicketts $77,500 (1)
Mitchell Vande Sompel $0 (0)
Matthew Robertson $0 (0)
Oskar Steen $0 (0)
Will Bitten $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,411,333
Year 2025 : $328,333
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,411,333
Year 2025 : $328,333
Year 2026 : $0
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Island Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,120,000
Farm Players Total Salaries$2,439,501
Coaches Total Salaries$660,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$69,925,980
Projected Bank Account$69,925,980

Pro Players Salaries

Brady Skjei $7,000,000 (5)
Kris Letang $6,100,000 (3)
Andre Burakovsky $5,400,000 (2)
Jean-Gabriel Pageau $5,000,000 (1)
Jason Zucker $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Joel Edmundson $3,850,000 (4)
Alexandre Carrier $3,750,000 (3)
William Borgen $2,700,000 (1)
Cody Glass $2,500,000 (1)
Jesper Fast $2,400,000 (1)
Jack Drury $1,725,000 (2)
Colin Miller $1,500,000 (2)
Scott Wedgewood $1,500,000 (2)
Kaapo Kahkonen $1,000,000 (1)
Peyton Krebs $875,000 (1)
Ryan Carpenter $875,000 (1)
Sam Gagner $800,000 (1)
Tomas Nosek $775,000 (1)
Justin Bailey $775,000 (1)
Joel Hofer $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $59,120,000
Year 2025 : $35,645,000
Year 2026 : $20,700,000
Year 2027 : $10,850,000
Salary Average Commitment
Year 2024 : $58,600,035
Year 2025 : $37,025,035
Year 2026 : $20,700,000
Year 2027 : $10,850,000
Salary Cap with 1 Way Contract
Year 2024 : $59,120,000
Year 2025 : $35,645,000
Year 2026 : $20,700,000
Year 2027 : $10,850,000

Farm Players Salaries

Jalen Chatfield $300,000 (3)
Ethan Bear $206,200 (1)
Emil Heineman $92,500 (1)
Vincent Iorio $89,417 (1)
Ales Stezka $87,000 (1)
Tristen Nielsen $87,000 (1)
Leo Loof $86,550 (2)
Raivis Ansons $84,417 (1)
Charles Hudon $82,500 (1)
Matt Luff $81,417 (2)
Steven Fogarty $80,000 (1)
Dylan Coghlan $77,500 (1)
Andre Lee $77,500 (1)
Mason Shaw $77,500 (1)
Cole Cassels $77,500 (1)
Luke Philp $77,500 (1)
Robbie Russo $77,500 (1)
Jake Leschyshyn $77,500 (1)
Pavel Cajan $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Mac Hollowell $77,500 (1)
Ryan Shea $77,500 (1)
Joe Carroll $77,500 (1)
Keaton Mastrodonato $77,500 (1)
Mitchell Weeks $77,500 (1)
Connor Carrick $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,439,501
Year 2025 : $467,967
Year 2026 : $300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,438,668
Year 2025 : $467,967
Year 2026 : $300,000
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNo Name Arena
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $27 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $24 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,621,667
Farm Players Total Salaries$1,749,984
Coaches Total Salaries$3,770,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$44,835,318
Projected Bank Account$44,835,318

Pro Players Salaries

Ryan Johansen $8,000,000 (1)
Sean Couturier $7,750,000 (4)
Philipp Grubauer $5,900,000 (1)
Jack Campbell $5,000,000 (3)
Conor Garland $4,950,000 (2)
Ilya Mikheyev $4,750,000 (2)
Christian Dvorak $4,450,000 (1)
Andreas Athanasiou $4,250,000 (1)
Bowen Byram $3,850,000 (1)
Anton Forsberg $2,750,000 (1)
Dante Fabbro $2,500,000 (1)
Yegor Zamula $1,700,000 (2)
Logan Stanley $1,250,000 (2)
Victor Olofsson $1,075,000 (1)
Jack Finley $896,667 (1)
Nate Schmidt $800,000 (1)
Zach Aston-Reese $775,000 (1)
Blake Wheeler $775,000 (1)
Emil Bemstrom $775,000 (1)
Nikita Zaitsev $775,000 (1)
Chris Wagner $775,000 (1)
Reese Johnson $775,000 (1)
Alex Belzile $775,000 (1)
Gabriel Bourque $775,000 (1)
Zac Dalpe $775,000 (1)
Kevin Connauton $775,000 (1)
Rem Pitlick $0 (0)
Total Pro Players27
Salary Commitment
Year 2024 : $67,621,667
Year 2025 : $25,400,000
Year 2026 : $12,750,000
Year 2027 : $7,750,000
Salary Average Commitment
Year 2024 : $55,196,667
Year 2025 : $18,425,000
Year 2026 : $5,775,000
Year 2027 : $775,000
Salary Cap with 1 Way Contract
Year 2024 : $67,621,667
Year 2025 : $25,400,000
Year 2026 : $12,750,000
Year 2027 : $7,750,000

Farm Players Salaries

Nils Lundkvist $125,000 (1)
Ryker Evans $92,500 (1)
Mikael Pyyhtia $89,750 (1)
Nikita Nesterenko $87,400 (1)
Tristen Robins $86,333 (1)
Mikko Kokkonen $84,667 (1)
Isaiah Saville $84,667 (1)
James Malatesta $84,167 (3)
Jakub Brabenec $82,333 (2)
Adam Sykora $80,667 (3)
Brandon Biro $77,500 (1)
Andrew Agozzino $77,500 (2)
Connor Mackey $77,500 (2)
Steven Kampfer $77,500 (1)
Brian Halonen $77,500 (2)
Jamieson Rees $77,500 (1)
Riley Sutter $77,500 (1)
Axel Jonsson-Fjallby $77,500 (1)
Scott Sabourin $77,500 (1)
Mike Sgarbossa $77,500 (1)
Felix Sandstrom $77,500 (1)
Nolan Yaremko $0 (0)
Calle Sjalin $0 (0)
Brayden Tracey $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,749,984
Year 2025 : $479,667
Year 2026 : $164,834
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,753,584
Year 2025 : $479,667
Year 2026 : $164,834
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Garden
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $160 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,773,214
Farm Players Total Salaries$2,899,379
Coaches Total Salaries$727,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$14,235,771
Projected Bank Account$14,235,771

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Alex Ovechkin $9,500,000 (2)
Tomas Hertl $8,137,500 (3)
Logan Couture $8,000,000 (3)
Tage Thompson $7,142,857 (3)
Jonas Brodin $6,000,000 (2)
Esa Lindell $5,650,000 (6)
Jordan Eberle $4,750,000 (2)
Alexandar Georgiev $3,400,000 (1)
Olli Maatta $3,000,000 (1)
Trevor van Riemsdyk $3,000,000 (2)
Jeff Carter $2,500,000 (1)
Sean Kuraly $2,500,000 (1)
Christian Fischer $1,250,000 (1)
Joshua Brown $1,000,000 (3)
Martin Jones $1,000,000 (1)
Jayson Megna $925,000 (1)
Parker Kelly $825,000 (2)
Jack Johnson $775,000 (1)
Jesper Boqvist $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $81,773,214
Year 2025 : $65,248,214
Year 2026 : $29,530,357
Year 2027 : $5,250,000
Salary Average Commitment
Year 2024 : $74,966,310
Year 2025 : $59,091,310
Year 2026 : $25,719,286
Year 2027 : $5,650,000
Salary Cap with 1 Way Contract
Year 2024 : $81,773,214
Year 2025 : $65,648,214
Year 2026 : $29,930,357
Year 2027 : $5,650,000

Farm Players Salaries

Cal Petersen $500,000 (1)
Dylan Holloway $229,046 (2)
Klim Kostin $200,000 (1)
Samuel Knazko $90,250 (1)
Nikita Chibrikov $87,583 (2)
Egor Afanasyev $87,500 (1)
Cole Bardreau $77,500 (1)
Paul LaDue $77,500 (1)
Santeri Hatakka $77,500 (1)
Dillon Heatherington $77,500 (1)
Fredrik Karlstrom $77,500 (1)
Taro Hirose $77,500 (1)
Sheldon Rempal $77,500 (1)
Kevin Gravel $77,500 (1)
Zack MacEwen $77,500 (2)
Joel Hanley $77,500 (1)
Gustav Grigals $77,500 (1)
Anthony Richard $77,500 (2)
Mitchell Gibson $77,500 (1)
Grant Hutton $77,500 (1)
Jeffrey Viel $77,500 (2)
Karl Henriksson $77,500 (1)
Justin Addamo $77,500 (1)
Christoffer Sedoff $77,500 (1)
Ethan Cardwell $77,500 (1)
Tag Bertuzzi $77,500 (1)
Ivan Prosvetov $77,500 (1)
Matt Irwin $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,899,379
Year 2025 : $549,129
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,486,129
Year 2025 : $549,129
Year 2026 : $0
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameHellgates Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,444,657
Farm Players Total Salaries$2,590,000
Coaches Total Salaries$937,250
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$38,461,127
Projected Bank Account$38,461,127

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Erik Karlsson $11,500,000 (3)
Bo Horvat $8,500,000 (4)
Cole Caufield $7,850,000 (3)
Brandon Montour $7,142,857 (4)
Jonathan Marchessault $5,500,000 (4)
Johnny Gaudreau $4,875,000 (1)
Nick Foligno $4,500,000 (2)
Marcus Pettersson $4,025,175 (2)
Matias Maccelli $3,300,000 (2)
Linus Ullmark $2,500,000 (1)
Danton Heinen $2,250,000 (2)
Morgan Geekie $2,000,000 (1)
Jan Rutta $1,375,000 (1)
Simon Benoit $1,350,000 (3)
Calvin Pickard $1,000,000 (2)
Zach Benson $950,000 (3)
Thomas Bordeleau $874,125 (1)
Jack Quinn $863,333 (1)
Logan Stankoven $814,167 (1)
Kevin Shattenkirk $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,444,657
Year 2025 : $70,368,032
Year 2026 : $42,792,857
Year 2027 : $21,142,857
Salary Average Commitment
Year 2024 : $77,550,907
Year 2025 : $57,224,282
Year 2026 : $42,149,107
Year 2027 : $20,642,857
Salary Cap with 1 Way Contract
Year 2024 : $84,444,657
Year 2025 : $70,368,032
Year 2026 : $42,792,857
Year 2027 : $21,142,857

Farm Players Salaries

Conor Sheary $200,000 (2)
Jesper Wallstedt $135,000 (1)
Nikolai Knyzhov $125,000 (1)
Jon Merrill $120,000 (1)
Marat Khusnutdinov $92,500 (1)
Cross Hanas $92,500 (1)
Joakim Kemell $91,833 (2)
Ozzy Wiesblatt $86,333 (1)
Tanner Dickinson $82,667 (1)
Nick Blankenburg $82,500 (2)
Calen Addison $82,500 (1)
Arshdeep Bains $81,667 (1)
Radim Zohorna $77,500 (1)
Tobias Bjornfot $77,500 (1)
Lias Andersson $77,500 (1)
Jan Jenik $77,500 (2)
Jack Rathbone $77,500 (1)
Kyle Capobianco $77,500 (2)
Ethan Frisch $77,500 (1)
Jaret Anderson-Dolan $77,500 (2)
Luke Krys $77,500 (1)
Matthew Phillips $77,500 (1)
Domenick Fensore $77,500 (1)
Jack Ahcan $77,500 (1)
Zach Sawchenko $77,500 (2)
Nick Abruzzese $77,500 (1)
Ruslan Iskhakov $77,500 (1)
Artyom Grushnikov $77,500 (1)
Matt Kiersted $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,590,000
Year 2025 : $684,333
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,584,833
Year 2025 : $684,333
Year 2026 : $0
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Baseball Stadium
Level 1: 6000 - $85 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,288,000
Farm Players Total Salaries$1,889,111
Coaches Total Salaries$860,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$14,233,671
Projected Bank Account$14,233,671

Pro Players Salaries

Mitchell Marner $10,903,000 (1)
Kirill Kaprizov $9,000,000 (2)
Miro Heiskanen $8,450,000 (1)
Martin Necas $6,500,000 (2)
Vladislav Gavrikov $5,875,000 (1)
Nikita Zadorov $5,000,000 (5)
Ben Chiarot $4,500,000 (2)
Filip Chytil $4,437,500 (3)
Petr Mrazek $4,250,000 (2)
Brian Dumoulin $3,150,000 (1)
Zach Whitecloud $2,750,000 (3)
Evgeni Dadonov $2,250,000 (1)
Frederick Gaudreau $2,100,000 (4)
William Carrier $2,000,000 (5)
Nicolas Deslauriers $1,750,000 (2)
Michael Kesselring $1,400,000 (2)
Logan O'Connor (Out of Payroll) $1,050,000 (1)
Leo Carlsson $950,000 (2)
Kent Johnson $925,000 (1)
Daniel Sprong $925,000 (1)
Luke Evangelista $797,500 (1)
Joseph Woll $775,000 (4)
Parker Wotherspoon $775,000 (1)
Alexander Nylander $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $81,288,000
Year 2025 : $48,304,167
Year 2026 : $19,954,167
Year 2027 : $12,766,667
Salary Average Commitment
Year 2024 : $60,725,500
Year 2025 : $30,225,000
Year 2026 : $10,100,000
Year 2027 : $8,550,000
Salary Cap with 1 Way Contract
Year 2024 : $81,288,000
Year 2025 : $45,412,500
Year 2026 : $17,062,500
Year 2027 : $9,875,000

Farm Players Salaries

Riley Stillman $135,000 (1)
Liam O'Brien $100,000 (3)
William Trudeau $90,333 (1)
Brett Murray $82,500 (1)
Leevi Merilainen $82,000 (1)
William Villeneuve $81,778 (1)
Grigori Denisenko $77,500 (1)
Samuel Asselin $77,500 (1)
Jordy Bellerive $77,500 (1)
Nathan Todd $77,500 (1)
Nick DeSimone $77,500 (1)
Shawn Element $77,500 (1)
Zach Solow $77,500 (1)
Jared Moe $77,500 (1)
Alex Green $77,500 (1)
Louis Belpedio $77,500 (2)
Adam Edstrom $77,500 (1)
Caedan Bankier $77,500 (1)
Ryan Tverberg $77,500 (1)
Ryan McAllister $77,500 (1)
Maxim Groshev $77,500 (1)
Jack Becker $77,500 (1)
Zachary Sanford $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,889,111
Year 2025 : $177,500
Year 2026 : $100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,896,278
Year 2025 : $177,500
Year 2026 : $100,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $12 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,850,000
Farm Players Total Salaries$2,021,000
Coaches Total Salaries$885,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$15,597,112
Projected Bank Account$15,597,112

Pro Players Salaries

Mikhail Sergachev $8,500,000 (4)
Jesper Bratt $7,875,000 (4)
Andrei Svechnikov $7,750,000 (2)
Cam Fowler $6,500,000 (2)
Hampus Lindholm $6,500,000 (3)
Jordan Binnington $6,000,000 (2)
Nikolaj Ehlers $6,000,000 (1)
Nick Schmaltz $5,850,000 (2)
Alex Iafallo $4,000,000 (1)
Timothy Liljegren $3,000,000 (2)
Alexander Romanov $2,500,000 (1)
Kaapo Kakko $2,400,000 (1)
Braden Schneider $2,200,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Mattias Janmark $1,450,000 (3)
Travis Dermott $1,250,000 (1)
Ben Hutton $975,000 (2)
Connor Bedard $950,000 (2)
Ty Emberson $925,000 (1)
Michael McCarron $900,000 (2)
Justin Dowling $775,000 (1)
Jonas Rondbjerg $775,000 (1)
Nicolas Petan $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $79,850,000
Year 2025 : $60,450,000
Year 2026 : $26,325,000
Year 2027 : $16,375,000
Salary Average Commitment
Year 2024 : $46,741,667
Year 2025 : $32,575,000
Year 2026 : $5,775,000
Year 2027 : $1,550,000
Salary Cap with 1 Way Contract
Year 2024 : $79,850,000
Year 2025 : $60,450,000
Year 2026 : $26,325,000
Year 2027 : $16,375,000

Farm Players Salaries

Yaroslav Askarov $177,500 (2)
Drew Helleson $92,500 (1)
Logan Morrison $87,000 (3)
Ville Ottavainen $86,800 (2)
Maksymilian Szuber $85,900 (2)
Jesper Vikman $85,800 (2)
Lucas Ciona $83,000 (2)
Spencer Stastney $82,500 (2)
Olof Lindbom $77,500 (1)
Seth Helgeson $77,500 (1)
Nathan Walker $77,500 (2)
Evan Polei $77,500 (1)
Curtis McKenzie $77,500 (1)
Jeff Kubiak $77,500 (1)
Josiah Didier $77,500 (1)
Brandon Hickey $77,500 (1)
Linus Karlsson $77,500 (1)
Josh Melnick $77,500 (1)
Lassi Thomson $77,500 (1)
Max Ellis $77,500 (1)
Cam Morrison $77,500 (1)
Gerry Mayhew $77,500 (1)
Spencer Martin $77,500 (1)
Matthew Highmore $77,500 (1)
Artemi Knyazev $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $2,021,000
Year 2025 : $766,000
Year 2026 : $87,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,014,000
Year 2025 : $766,000
Year 2026 : $87,000
Year 2027 : $0

Maroons



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Verdun
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,425,000
Farm Players Total Salaries$1,601,167
Coaches Total Salaries$660,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$40,364,510
Projected Bank Account$40,364,510

Pro Players Salaries

Rasmus Dahlin $11,000,000 (5)
Matthew Tkachuk $9,500,000 (3)
Pierre-Luc Dubois $8,500,000 (3)
Jack Hughes $8,000,000 (4)
Jacob Trouba $8,000,000 (2)
Vince Dunn $7,350,000 (3)
John Gibson $6,400,000 (3)
Casey Mittelstadt $5,575,000 (3)
Warren Foegele $3,500,000 (1)
Cole Perfetti $3,250,000 (2)
Filip Zadina $1,875,000 (1)
Keegan Kolesar $1,400,000 (1)
Morgan Barron $1,350,000 (1)
Arber Xhekaj $1,300,000 (1)
Kevin Bahl $1,050,000 (1)
Carl Grundstrom $875,000 (1)
Dustin Wolf $850,000 (1)
Kieffer Bellows (Out of Payroll) $825,000 (1)
Noah Juulsen $775,000 (1)
Kale Clague $775,000 (1)
John Leonard $775,000 (1)
Adam Erne $775,000 (1)
Jakob Pelletier $775,000 (1)
Aku Raty $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $85,250,000
Year 2025 : $67,575,000
Year 2026 : $56,325,000
Year 2027 : $19,000,000
Salary Average Commitment
Year 2024 : $78,025,000
Year 2025 : $60,350,000
Year 2026 : $49,100,000
Year 2027 : $11,775,000
Salary Cap with 1 Way Contract
Year 2024 : $85,250,000
Year 2025 : $67,575,000
Year 2026 : $56,325,000
Year 2027 : $19,000,000

Farm Players Salaries

Ludovic Waeber $95,000 (1)
Sean Farrell $89,750 (1)
Oskar Olausson $89,417 (1)
Tomas Suchanek $87,000 (4)
Timur Ibragimov $77,500 (1)
Ben McCartney $77,500 (1)
Tyler Wotherspoon $77,500 (1)
Tyce Thompson $77,500 (1)
Nikita Alexandrov $77,500 (1)
Brian Pinho $77,500 (1)
Alex Turcotte $77,500 (1)
Jett Woo $77,500 (1)
Jacob Moverare $77,500 (1)
Brandon Halverson $77,500 (1)
Cameron Crotty $77,500 (1)
Francesco Pinelli $77,500 (1)
Jacob Melanson $77,500 (1)
Daylan Kuefler $77,500 (1)
William Wallinder $77,500 (1)
Ian Mitchell $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,601,167
Year 2025 : $87,000
Year 2026 : $87,000
Year 2027 : $87,000
Salary Average Commitment
Year 2024 : $1,588,917
Year 2025 : $87,000
Year 2026 : $87,000
Year 2027 : $87,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $25 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $160 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,789,166
Farm Players Total Salaries$1,658,833
Coaches Total Salaries$1,260,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$41,543,060
Projected Bank Account$41,543,060

Pro Players Salaries

Sebastian Aho $9,750,000 (5)
Nicklas Backstrom $9,200,000 (1)
Lucas Raymond $8,075,000 (5)
Brent Burns $8,000,000 (1)
Travis Sanheim $6,250,000 (3)
Mattias Ekholm $6,250,000 (2)
Joel Farabee $5,000,000 (3)
Alexander Wennberg $5,000,000 (2)
Kirby Dach $3,362,500 (2)
Shayne Gostisbehere $3,200,000 (3)
Alex Newhook $2,900,000 (3)
Semyon Varlamov $2,750,000 (3)
Martin Fehervary $2,675,000 (2)
Daniel Vladar $2,200,000 (1)
Pius Suter $1,600,000 (1)
Jordan Harris $1,400,000 (1)
Nils Hoglander $1,100,000 (1)
Cole Smith $1,000,000 (2)
Marco Rossi $863,333 (1)
Tyson Foerster $863,333 (1)
Emil Martinsen Lilleberg $800,000 (2)
Valtteri Puustinen $775,000 (2)
Alex Goligoski $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $83,789,166
Year 2025 : $57,787,500
Year 2026 : $37,925,000
Year 2027 : $17,825,000
Salary Average Commitment
Year 2024 : $53,725,833
Year 2025 : $46,287,500
Year 2026 : $32,125,000
Year 2027 : $17,825,000
Salary Cap with 1 Way Contract
Year 2024 : $83,789,166
Year 2025 : $57,787,500
Year 2026 : $37,925,000
Year 2027 : $17,825,000

Farm Players Salaries

Vasily Podkolzin $100,000 (2)
Ivan Miroshnichenko $95,000 (2)
Drew Commesso $92,500 (2)
David Reinbacher $91,833 (3)
Tyler Kleven $91,667 (1)
Daniil Chayka $90,250 (1)
Sebastian Cossa $86,333 (2)
Nico Daws $81,250 (2)
Philippe Myers $77,500 (1)
Hudson Fasching $77,500 (1)
Mitchell Stephens $77,500 (2)
Lukas Rousek $77,500 (1)
Dean Stewart $77,500 (1)
Pavol Regenda $77,500 (1)
Cavan Fitzgerald $77,500 (1)
William Lockwood $77,500 (1)
Santtu Kinnunen $77,500 (1)
Wilmer Skoog $77,500 (1)
Devin Cooley $77,500 (2)
Jackson Cates $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,658,833
Year 2025 : $701,916
Year 2026 : $91,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,684,666
Year 2025 : $727,749
Year 2026 : $91,833
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameEdmonton Coliseum
Level 1: 6000 - $105 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $38 - 0 - 0,00%
Level 4: 4000 - $23 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,781,667
Farm Players Total Salaries$2,229,925
Coaches Total Salaries$760,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$6,127,575
Projected Bank Account$6,127,575

Pro Players Salaries

Nathan MacKinnon (Out of Payroll) $12,600,000 (4)
Tim Stutzle $8,290,000 (4)
John Carlson $8,000,000 (2)
Owen Tippett $6,200,000 (5)
Jake DeBrusk $5,000,000 (5)
Phillip Danault $4,500,000 (2)
Ryan Graves $4,500,000 (4)
Erik Gudbranson $4,000,000 (2)
Alec Martinez $4,000,000 (1)
Joonas Korpisalo $4,000,000 (3)
Ilya Lyubushkin $3,250,000 (2)
Rickard Rakell $3,000,000 (3)
Jack Roslovic $2,800,000 (1)
Pierre Engvall $2,700,000 (1)
Barrett Hayton $2,600,000 (2)
Nico Sturm $2,000,000 (1)
Charlie Lindgren $1,100,000 (1)
Craig Smith $1,000,000 (1)
Owen Power $916,667 (1)
Chris Driedger $775,000 (1)
Vinnie Hinostroza $775,000 (2)
Paul Cotter $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $82,781,667
Year 2025 : $67,490,000
Year 2026 : $43,590,000
Year 2027 : $36,590,000
Salary Average Commitment
Year 2024 : $65,956,667
Year 2025 : $50,665,000
Year 2026 : $32,990,000
Year 2027 : $23,990,000
Salary Cap with 1 Way Contract
Year 2024 : $82,781,667
Year 2025 : $67,490,000
Year 2026 : $43,590,000
Year 2027 : $36,590,000

Farm Players Salaries

Philip Broberg $458,092 (2)
Jiri Kulich $95,000 (1)
Mason Lohrei $92,500 (1)
Jack Thompson $90,250 (1)
Ryan O'Rourke $85,583 (1)
Mark Kastelic $83,500 (1)
Dennis Gilbert $82,500 (1)
Chris Terry $80,000 (1)
Gage Quinney $77,500 (1)
Ryan Dzingel $77,500 (1)
Andy Welinski $77,500 (1)
Cooper Marody $77,500 (1)
Rasmus Asplund $77,500 (1)
Lane Pederson $77,500 (1)
Luke Cavallin $77,500 (1)
Dylan McIlrath $77,500 (1)
Austin Poganski $77,500 (1)
Matt Villalta $77,500 (2)
Bokondji Imama $77,500 (1)
Curtis Hall $77,500 (1)
Hunter Skinner $77,500 (1)
Erik Middendorf $77,500 (1)
Jack Studnicka $77,500 (2)
Total Farm Players23
Salary Commitment
Year 2024 : $2,229,925
Year 2025 : $613,092
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,146,425
Year 2025 : $613,092
Year 2026 : $0
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSunrise Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,987,500
Farm Players Total Salaries$2,140,000
Coaches Total Salaries$1,034,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$66,765,789
Projected Bank Account$66,765,789

Pro Players Salaries

Aaron Ekblad $7,500,000 (1)
Anthony Cirelli $6,250,000 (5)
Taylor Hall $6,000,000 (1)
Vincent Trocheck $5,625,000 (3)
Teuvo Teravainen $5,400,000 (3)
Michael Matheson $4,875,000 (2)
Ville Husso $4,750,000 (1)
Jamie Oleksiak $4,600,000 (1)
Marcus Foligno $4,000,000 (4)
Ross Colton $3,600,000 (1)
Gabriel Vilardi $3,437,500 (1)
Jonas Siegenthaler $3,400,000 (3)
J.J Moser $3,375,000 (2)
Andrew Peeke $2,750,000 (2)
Garnet Hathaway $2,400,000 (2)
Kevin Lankinen $1,500,000 (1)
Tyson Barrie $1,250,000 (1)
Mike Hoffman $1,000,000 (1)
Logan Cooley $950,000 (2)
Kevin Labanc $875,000 (1)
Antti Raanta $875,000 (1)
Joey Anderson $800,000 (2)
Rocco Grimaldi $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $75,987,500
Year 2025 : $39,825,000
Year 2026 : $24,675,000
Year 2027 : $10,250,000
Salary Average Commitment
Year 2024 : $61,159,167
Year 2025 : $34,561,667
Year 2026 : $24,675,000
Year 2027 : $10,250,000
Salary Cap with 1 Way Contract
Year 2024 : $75,987,500
Year 2025 : $39,825,000
Year 2026 : $24,675,000
Year 2027 : $10,250,000

Farm Players Salaries

Jamie Drysdale $230,000 (2)
Fabian Lysell $106,500 (1)
Nikolas Matinpalo $88,500 (1)
Alex Steeves $82,500 (1)
Patrick Brown $80,000 (1)
Oskar Lindblom $80,000 (1)
Clark Bishop $77,500 (1)
Nathan Smith $77,500 (1)
Austin Watson $77,500 (1)
Libor Hajek $77,500 (1)
Jakub Zboril $77,500 (1)
Tye Felhaber $77,500 (1)
Raphael Lavoie $77,500 (1)
Gabriel Fortier $77,500 (1)
Zane McIntyre $77,500 (1)
Magnus Hellberg $77,500 (1)
Jonathan Gruden $77,500 (2)
Ilya Solovyov $77,500 (1)
Reilly Walsh $77,500 (1)
Hugh McGing $77,500 (2)
Samuel Poulin $77,500 (2)
Luke Toporowski $77,500 (1)
Jared Davidson $77,500 (1)
Sam Morton $77,500 (1)
Nolan Stevens $77,500 (1)
Patrick Guay $0 (0)
Total Farm Players26
Salary Commitment
Year 2024 : $2,140,000
Year 2025 : $462,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,140,000
Year 2025 : $462,500
Year 2026 : $0
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $85 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,045,000
Farm Players Total Salaries$974,583
Coaches Total Salaries$810,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account($2,890,603)
Projected Bank Account($2,890,603)

Pro Players Salaries

Auston Matthews $13,250,000 (4)
Cale Makar $8,900,000 (2)
J.T Miller $8,000,000 (6)
Dmitry Orlov $7,750,000 (1)
T.J Oshie $5,750,000 (2)
Mikael Granlund $5,000,000 (1)
Spencer Knight $4,500,000 (2)
Charlie Coyle $4,250,000 (1)
Lawson Crouse $4,100,000 (3)
Laurent Brossoit $3,300,000 (2)
Tyler Myers (1 Way Contract) $3,000,000 (3)
Jordan Staal $2,900,000 (3)
Stefan Noesen $2,750,000 (3)
Miles Wood $2,500,000 (3)
Vincent Desharnais $2,000,000 (2)
Pavel Dorofeyev $1,835,000 (2)
Sam Carrick $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Derek Ryan $900,000 (1)
Matt Nieto $900,000 (1)
Matthew Beniers $897,500 (1)
Troy Stecher (Out of Payroll) $787,500 (2)
Chad Ruhwedel $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $86,045,000
Year 2025 : $64,572,500
Year 2026 : $37,500,000
Year 2027 : $21,250,000
Salary Average Commitment
Year 2024 : $84,795,000
Year 2025 : $62,447,500
Year 2026 : $35,375,000
Year 2027 : $21,250,000
Salary Cap with 1 Way Contract
Year 2024 : $86,045,000
Year 2025 : $64,572,500
Year 2026 : $37,500,000
Year 2027 : $21,250,000

Farm Players Salaries

John Beecher $92,500 (1)
Josh Lopina $87,833 (1)
Jayden Grubbe $86,750 (2)
Ben Kraws $85,000 (2)
Jesse Puljujarvi $80,000 (1)
Jett Jones $77,500 (1)
Cooper Walker $77,500 (1)
Vladislav Kolyachonok $77,500 (2)
Jacob MacDonald $77,500 (2)
Ryan Schmelzer $77,500 (2)
Alex Limoges $77,500 (1)
Mason Morelli $77,500 (1)
Alex Whelan $0 (0)
Dmitri Osipov $0 (0)
Graeme Clarke $0 (0)
Griffin Mendel $0 (0)
Total Farm Players16
Salary Commitment
Year 2024 : $974,583
Year 2025 : $404,250
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $964,250
Year 2025 : $404,250
Year 2026 : $0
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $62 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $12 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,584,047
Farm Players Total Salaries$2,293,417
Coaches Total Salaries$793,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$26,439,952
Projected Bank Account$26,439,952

Pro Players Salaries

Aleksander Barkov $10,000,000 (3)
Adam Fox $9,500,000 (3)
Brandon Hagel $6,480,000 (5)
Jaccob Slavin $5,200,000 (1)
Sam Bennett $4,425,000 (1)
Mattias Samuelsson $4,285,714 (4)
Anthony Duclair $3,500,000 (4)
Radek Faksa $3,250,000 (1)
Mathieu Joseph $2,950,000 (2)
Yegor Sharangovich $2,790,000 (1)
Tanner Jeannot $2,665,000 (1)
Alexandre Texier $2,100,000 (2)
Connor McMichael $2,100,000 (2)
Erik Gustafsson $2,000,000 (2)
Connor Ingram $1,950,000 (2)
Jake Bean $1,750,000 (2)
Max Jones $1,000,000 (2)
Henry Thrun $1,000,000 (2)
William Eklund $863,333 (2)
Clay Stevenson $775,000 (3)
Jeremy Swayman $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $68,584,047
Year 2025 : $50,254,047
Year 2026 : $34,540,714
Year 2027 : $14,265,714
Salary Average Commitment
Year 2024 : $65,811,428
Year 2025 : $48,531,428
Year 2026 : $34,080,595
Year 2027 : $13,725,595
Salary Cap with 1 Way Contract
Year 2024 : $68,584,047
Year 2025 : $50,254,047
Year 2026 : $34,540,714
Year 2027 : $14,265,714

Farm Players Salaries

Daniil Miromanov $125,000 (1)
Magnus Chrona $92,500 (1)
Luca Del Bel Belluz $86,667 (3)
Frederic Brunet $86,000 (2)
Matthew Seminoff $85,000 (2)
Justin Sourdif $84,750 (1)
Rory Kerins $84,667 (1)
David Gustafsson $83,500 (2)
Daemon Hunt $82,833 (1)
Walker Duehr $82,500 (1)
Elliot Desnoyers $82,500 (1)
Brendan Lemieux $77,500 (1)
Tanner Laczynski $77,500 (2)
Riley Damiani $77,500 (1)
Yegor Sokolov $77,500 (1)
Adam Beckman $77,500 (1)
Cole Reinhardt $77,500 (1)
Cole Guttman $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Dakota Mermis $77,500 (1)
Marcus Bjork $77,500 (1)
Matthew Murray $77,500 (1)
Angus Crookshank $77,500 (1)
Mason Millman $77,500 (1)
Carter Savoie $77,500 (1)
Jakub Skarek $77,500 (1)
Erik Kallgren $77,500 (1)
Jake Christiansen $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,293,417
Year 2025 : $418,667
Year 2026 : $86,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,288,417
Year 2025 : $418,667
Year 2026 : $86,667
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Shirt Stadium
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,085,524
Farm Players Total Salaries$1,879,751
Coaches Total Salaries$1,332,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$48,298,026
Projected Bank Account$48,298,026

Pro Players Salaries

Roope Hintz $8,450,000 (3)
Kyle Connor $7,042,857 (1)
Nazem Kadri $7,000,000 (2)
Chandler Stephenson $6,250,000 (5)
Joshua Morrissey $6,250,000 (4)
Adam Pelech $5,750,000 (2)
Oliver Bjorkstrand $5,400,000 (2)
Rasmus Andersson $4,550,000 (1)
Carter Verhaeghe $4,167,667 (1)
Nick Jensen $4,050,000 (2)
Noah Dobson $4,000,000 (1)
Frederik Andersen $3,400,000 (1)
Dakota Joshua $3,250,000 (4)
Erik Haula $3,150,000 (2)
Anthony Stolarz $2,500,000 (2)
Trent Frederic $2,300,000 (1)
Dylan Samberg $1,400,000 (1)
Philip Tomasino $825,000 (1)
Tyler Motte $800,000 (1)
Sheldon Dries $775,000 (2)
Trent Miner $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $82,085,524
Year 2025 : $52,825,000
Year 2026 : $24,200,000
Year 2027 : $15,750,000
Salary Average Commitment
Year 2024 : $64,760,000
Year 2025 : $44,250,000
Year 2026 : $18,900,000
Year 2027 : $15,750,000
Salary Cap with 1 Way Contract
Year 2024 : $82,085,524
Year 2025 : $52,825,000
Year 2026 : $24,200,000
Year 2027 : $15,750,000

Farm Players Salaries

Declan Chisholm $100,000 (1)
Elmer Soderblom $87,833 (1)
Alexander Barabanov $87,500 (1)
Ryder Korczak $85,917 (1)
Roni Hirvonen $85,667 (1)
Pavel Novak $84,667 (1)
Thomas Milic $84,167 (3)
Brett Harrison $83,667 (2)
Ryan Winterton $82,833 (2)
Kaedan Korczak $82,500 (2)
Zachary Jones $81,250 (1)
Jet Greaves $81,250 (2)
Reece Newkirk $77,500 (1)
Gustav Olofsson $77,500 (1)
Karson Kuhlman $77,500 (1)
Nicholas Robertson $77,500 (1)
Linus Weissbach $77,500 (1)
Tyler Benson $77,500 (1)
Adam Ruzicka (Out of Payroll) $77,500 (1)
Jeff Malott $77,500 (2)
Marc Del Gaizo $77,500 (1)
Quinn Schmiemann $77,500 (1)
Ilya Nikolayev $77,500 (1)
Jordan Oesterle $77,500 (2)
Total Farm Players24
Salary Commitment
Year 2024 : $1,957,251
Year 2025 : $569,417
Year 2026 : $84,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,968,501
Year 2025 : $569,417
Year 2026 : $84,167
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameOctopus Arena
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5000 - $85 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,750,000
Farm Players Total Salaries$2,271,583
Coaches Total Salaries$860,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$19,044,160
Projected Bank Account$19,044,160

Pro Players Salaries

David Pastrnak $11,250,000 (4)
Mark Scheifele $8,500,000 (5)
Jeff Petry $6,250,000 (1)
Brett Pesce $5,500,000 (5)
Josh Anderson $5,500,000 (1)
Dylan DeMelo $4,900,000 (4)
Mason Marchment $4,500,000 (2)
Radko Gudas $4,000,000 (2)
Justin Holl $3,400,000 (2)
Brock McGinn $2,750,000 (1)
Marc-Andre Fleury $2,500,000 (1)
Juuso Valimaki $2,000,000 (2)
Noel Acciari $2,000,000 (2)
Kyle Okposo $1,500,000 (1)
Connor Brown $1,000,000 (1)
Kevin Korchinski (Out of Payroll) $918,333 (2)
Kailer Yamamoto $900,000 (1)
Jujhar Khaira $900,000 (1)
Arthur Kaliyev $850,000 (1)
Michael Carcone $775,000 (1)
Jordan Papirny $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $70,668,333
Year 2025 : $46,968,333
Year 2026 : $30,150,000
Year 2027 : $30,150,000
Salary Average Commitment
Year 2024 : $64,543,333
Year 2025 : $40,843,333
Year 2026 : $24,025,000
Year 2027 : $24,025,000
Salary Cap with 1 Way Contract
Year 2024 : $70,668,333
Year 2025 : $46,968,333
Year 2026 : $30,150,000
Year 2027 : $30,150,000

Farm Players Salaries

Ross Johnston $110,000 (2)
Daniel Torgersson $92,500 (1)
Uvis Balinskis $87,000 (1)
Chase Stillman $86,333 (2)
Henrik Rybinski $85,917 (1)
Nolan Allan $84,750 (2)
Oskar Pettersson $83,500 (3)
Donovan Sebrango $82,833 (2)
Alexander Alexeyev $82,500 (1)
Isaac Poulter $81,250 (1)
Fyodor Svechkov $77,500 (1)
Zachary Massicotte $77,500 (1)
Robin Salo $77,500 (1)
Benoit-Olivier Groulx $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Cole Schneider $77,500 (1)
Anton Blidh $77,500 (1)
Isaac Ratcliffe $77,500 (1)
Austin Rueschhoff $77,500 (1)
Nate Clurman $77,500 (1)
Dino Kambeitz $77,500 (1)
Mitchell Hoelscher $77,500 (1)
Parker Ford $77,500 (1)
Cole Krygier $77,500 (1)
Aaron Dell $77,500 (1)
Simon Pinard $77,500 (1)
Luka Profaca $77,500 (1)
Steven Santini $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,271,583
Year 2025 : $447,416
Year 2026 : $83,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,239,083
Year 2025 : $414,916
Year 2026 : $83,500
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $62 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $186 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $13 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,716,754
Farm Players Total Salaries$2,067,751
Coaches Total Salaries$1,452,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$19,818,890
Projected Bank Account$19,818,890

Pro Players Salaries

Seth Jarvis $7,420,087 (4)
Filip Hronek $7,250,000 (4)
Clayton Keller $7,150,000 (1)
Anze Kopitar $7,000,000 (2)
Ivan Provorov $6,750,000 (1)
Trevor Zegras $5,750,000 (2)
Igor Shesterkin $5,666,667 (1)
Zach Hyman $5,500,000 (2)
Elvis Merzlikins $5,400,000 (3)
Rasmus Sandin $4,600,000 (4)
Thomas Novak $3,500,000 (3)
Eeli Tolvanen $3,475,000 (2)
Aliaksei Protas $3,375,000 (5)
Jeremy Lauzon $2,000,000 (2)
Derek Forbort $1,500,000 (1)
Fabian Zetterlund $1,450,000 (1)
Bobby McMann $1,350,000 (2)
Ryan Reaves $1,350,000 (2)
Connor Dewar $1,180,000 (1)
Sam Steel $1,100,000 (1)
James Reimer $1,000,000 (1)
Marco Scandella $950,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $84,716,754
Year 2025 : $57,970,087
Year 2026 : $31,545,087
Year 2027 : $22,645,087
Salary Average Commitment
Year 2024 : $73,591,754
Year 2025 : $53,120,087
Year 2026 : $26,920,087
Year 2027 : $22,645,087
Salary Cap with 1 Way Contract
Year 2024 : $84,716,754
Year 2025 : $57,970,087
Year 2026 : $31,545,087
Year 2027 : $22,645,087

Farm Players Salaries

Brett Leason $105,000 (1)
Ty Glover $92,500 (1)
Lukas Svejkovsky $92,500 (1)
Georgi Romanov $91,000 (2)
Shakir Mukhamadullin $89,417 (1)
Shane Wright $88,667 (3)
Jakub Vrana $87,500 (1)
Pierrick Dube $87,000 (1)
Alexis Gendron $86,000 (2)
Olen Zellweger $84,417 (2)
Jakub Lauko $78,750 (1)
Aidan Fulp $77,500 (1)
Sebastian AhoD $77,500 (2)
Declan Carlile $77,500 (2)
Anthony Angello $77,500 (1)
Samuel Fagemo $77,500 (1)
Mackenzie Entwistle $77,500 (1)
Layton Ahac $77,500 (1)
Josiah Slavin $77,500 (2)
Kevin Mandolese $77,500 (1)
Robert Mastrosimone $77,500 (1)
Billy Sweezey $77,500 (2)
Mads Sogaard $77,500 (2)
Anton Malmstrom $77,500 (1)
Wyatt Kalynuk $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,067,751
Year 2025 : $737,584
Year 2026 : $88,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,067,751
Year 2025 : $737,584
Year 2026 : $88,667
Year 2027 : $0

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scottia
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,232,143
Farm Players Total Salaries$2,069,166
Coaches Total Salaries$720,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$21,025,850
Projected Bank Account$21,025,850

Pro Players Salaries

Dougie Hamilton $9,000,000 (2)
Ilya Sorokin $8,250,000 (5)
Steven Stamkos $8,000,000 (4)
Brock Nelson $5,850,000 (1)
Jared McCann $5,000,000 (2)
Artem Zub $4,600,000 (3)
Ryan Lindgren $4,500,000 (1)
Michael Anderson $4,125,000 (4)
Ryan Hartman $4,000,000 (3)
Evan Bouchard $3,900,000 (1)
Alexander Kerfoot $3,500,000 (1)
Nicholas Paul $3,150,000 (5)
Ian Cole $3,100,000 (1)
Colton Sissons $2,857,143 (2)
Casey Cizikas $2,500,000 (2)
Cam Talbot $2,500,000 (2)
Philipp Kurashev $2,250,000 (1)
Nick Bjugstad $2,100,000 (1)
Eric Robinson $950,000 (1)
Haydn Fleury $775,000 (1)
Logan Shaw $775,000 (1)
Kevin Rooney $775,000 (1)
Tanner Pearson $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $83,232,143
Year 2025 : $53,982,143
Year 2026 : $32,125,000
Year 2027 : $23,525,000
Salary Average Commitment
Year 2024 : $74,147,143
Year 2025 : $44,747,143
Year 2026 : $24,950,000
Year 2027 : $20,175,000
Salary Cap with 1 Way Contract
Year 2024 : $83,232,143
Year 2025 : $53,982,143
Year 2026 : $32,125,000
Year 2027 : $23,525,000

Farm Players Salaries

Xavier Bourgault $92,500 (1)
Tye Kartye $92,500 (1)
Hendrix Lapierre $86,333 (1)
Dennis Hildeby $84,333 (1)
Danila Klimovich $83,333 (2)
Jack Matier $80,167 (2)
Tyler Angle $77,500 (1)
Devin Shore $77,500 (1)
Mark Friedman $77,500 (1)
Justin Kirkland $77,500 (1)
Jake Massie $77,500 (1)
Jonah Gadjovich $77,500 (2)
Brandon Gignac $77,500 (1)
Nick Cicek $77,500 (1)
Roland McKeown $77,500 (1)
Oskar Back $77,500 (1)
Keean Washkurak $77,500 (1)
Jonas Johansson $77,500 (1)
Joseph Cecconi $77,500 (1)
Alex Petrovic $77,500 (2)
Philip Kemp $77,500 (1)
Wyatt Bongiovanni $77,500 (1)
Filip Engaras $77,500 (1)
Alex Swetlikoff $77,500 (1)
Collin Delia $77,500 (1)
Vinni Lettieri $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,069,166
Year 2025 : $318,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,111,833
Year 2025 : $312,667
Year 2026 : $0
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameWananiche
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,779,500
Farm Players Total Salaries$1,987,333
Coaches Total Salaries$770,000
Luxury Taxe Total$0
Special Salary Cap Value$3,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$65,687,709
Projected Bank Account$65,687,709

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (3)
Alex Pietrangelo $8,800,000 (1)
Dylan Larkin $8,700,000 (3)
Robert Thomas $7,950,000 (3)
Joshua Norris $7,950,000 (3)
Darcy Kuemper $5,250,000 (2)
Shea Theodore $5,200,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (4)
K'Andre Miller $3,872,000 (1)
Boone Jenner $3,750,000 (2)
Brandon Tanev $3,500,000 (1)
Brett Kulak $2,750,000 (2)
Joseph Veleno $2,275,000 (2)
Lukas Reichel $1,200,000 (2)
Kasperi Kapanen $1,000,000 (1)
Andreas Englund $1,000,000 (1)
Mason McTavish $894,167 (1)
Ridly Greig $863,333 (1)
Calvin De Haan $800,000 (1)
Travis Boyd $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $81,779,500
Year 2025 : $55,075,000
Year 2026 : $39,850,000
Year 2027 : $4,750,000
Salary Average Commitment
Year 2024 : $81,866,167
Year 2025 : $55,250,000
Year 2026 : $40,025,000
Year 2027 : $4,750,000
Salary Cap with 1 Way Contract
Year 2024 : $81,779,500
Year 2025 : $55,075,000
Year 2026 : $39,850,000
Year 2027 : $4,750,000

Farm Players Salaries

Corson Ceulemans $92,500 (2)
Hardy Haman Aktell $87,000 (1)
Jean-Luc Foudy $84,750 (1)
Judd Caulfield $83,750 (1)
Eric Comrie $82,500 (2)
Oliver Wahlstrom $82,500 (1)
Lukas Cormier $79,333 (1)
Carson Meyer $77,500 (1)
Brendan Gaunce $77,500 (2)
Christian Wolanin $77,500 (1)
Garrett Pilon $77,500 (1)
Jeremy Davies $77,500 (1)
Carsen Twarynski $77,500 (1)
Taylor Ward $77,500 (1)
Matej Blumel $77,500 (1)
Hudson Elynuik $77,500 (1)
Noel Hoefenmayer $77,500 (1)
Dylan Wells $77,500 (1)
Ville Petman $77,500 (1)
Vincent Sevigny $77,500 (1)
Riley Bezeau $77,500 (1)
Chase Wheatcroft $77,500 (1)
Kevin Wall $77,500 (1)
Travis Mitchell $77,500 (1)
Jasper Weatherby $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $1,987,333
Year 2025 : $252,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,981,083
Year 2025 : $252,500
Year 2026 : $0
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameDallas Arena
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,625,000
Farm Players Total Salaries$1,594,750
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$23,756,920
Projected Bank Account$23,756,920

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Thomas Chabot $8,000,000 (1)
Gabriel Landeskog $7,000,000 (4)
Anders Lee (1 Way Contract) $7,000,000 (2)
Brayden Schenn $6,500,000 (1)
Cam Atkinson $5,875,000 (1)
Tristan Jarry $5,375,000 (4)
Dylan Strome $5,000,000 (3)
Ryan Strome $5,000,000 (2)
Matt Grzelcyk $2,750,000 (1)
Karel Vejmelka $2,725,000 (1)
Sam Lafferty $2,000,000 (2)
Corey Perry $1,400,000 (1)
John Klingberg $1,250,000 (1)
Mike Reilly $1,250,000 (1)
Rafael Harvey-Pinard $1,100,000 (1)
Marc Staal $1,000,000 (1)
Brad Hunt $825,000 (1)
Colin Blackwell $775,000 (1)
Glenn Gawdin $775,000 (2)
Hunter Shepard $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $75,625,000
Year 2025 : $32,150,000
Year 2026 : $17,375,000
Year 2027 : $12,375,000
Salary Average Commitment
Year 2024 : $64,371,667
Year 2025 : $29,983,334
Year 2026 : $15,875,000
Year 2027 : $12,375,000
Salary Cap with 1 Way Contract
Year 2024 : $75,625,000
Year 2025 : $32,150,000
Year 2026 : $17,375,000
Year 2027 : $12,375,000

Farm Players Salaries

Jakub Dobes $92,500 (1)
Logan Mailloux $87,500 (2)
Maxwell Crozier $86,750 (1)
Xavier Simoneau $85,500 (1)
Cale Fleury $80,000 (1)
Jagger Joshua $77,500 (1)
Lleyton Moore $77,500 (1)
Kyle McDonald $77,500 (1)
Cameron Wright $77,500 (1)
Tobie Bisson $77,500 (1)
Marc Gatcomb $77,500 (1)
Strauss Mann $77,500 (1)
Louis Crevier $77,500 (1)
Spencer Smallman $77,500 (1)
Matthew Strome $77,500 (1)
Jermaine Loewen $77,500 (1)
Travis Barron $77,500 (1)
Cedric Pare $77,500 (1)
Olivier Galipeau $77,500 (1)
Jacob Peterson $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,594,750
Year 2025 : $87,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,586,750
Year 2025 : $87,500
Year 2026 : $0
Year 2027 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pound
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $125 - 0 - 0,00%
Level 3: 2000 - $120 - 0 - 0,00%
Level 4: 4000 - $80 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,005,000
Farm Players Total Salaries$2,294,056
Coaches Total Salaries$710,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$44,920,469
Projected Bank Account$44,920,469

Pro Players Salaries

Timo Meier (Out of Payroll) $8,780,000 (4)
Justin Faulk $6,500,000 (3)
Jacob Markstrom $6,000,000 (2)
Bryan Rust $5,125,000 (2)
Reilly Smith $5,000,000 (1)
Drake Batherson $4,975,000 (2)
Vladimir Tarasenko $4,750,000 (2)
Jake Allen $3,850,000 (1)
Shane Pinto $3,750,000 (2)
Sean Walker (1 Way Contract) $3,600,000 (5)
Scott Mayfield $3,500,000 (4)
David Savard $3,500,000 (1)
Jake Middleton $2,450,000 (5)
Jack McBain $1,600,000 (1)
Oskar Sundqvist $1,500,000 (2)
Ty Dellandrea $1,300,000 (2)
Kyle Burroughs $1,100,000 (2)
Max Pacioretty $1,000,000 (1)
Pierre-edouard Bellemare $925,000 (1)
Trevor Lewis $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $70,005,000
Year 2025 : $55,230,000
Year 2026 : $26,730,000
Year 2027 : $20,230,000
Salary Average Commitment
Year 2024 : $58,480,000
Year 2025 : $44,880,000
Year 2026 : $24,830,000
Year 2027 : $18,330,000
Salary Cap with 1 Way Contract
Year 2024 : $70,005,000
Year 2025 : $53,330,000
Year 2026 : $24,830,000
Year 2027 : $18,330,000

Farm Players Salaries

Ryan Lomberg $200,000 (2)
Mackie Samoskevich $92,500 (1)
Tyrel Bauer $92,500 (1)
Trevor Kuntar $86,750 (1)
Michael Milne $86,167 (1)
Cameron Butler $85,833 (3)
Gavin White $85,750 (2)
Max McCormick $85,000 (1)
Nils aman $82,500 (2)
Dmitri Kuzmin $79,556 (2)
Josh Mahura $77,500 (1)
Alex Kannok Leipert $77,500 (1)
Lucas Johansen $77,500 (1)
Nicolas Beaudin $77,500 (1)
Justin Richards $77,500 (1)
Marian Studenic $77,500 (1)
D.J. Busdeker $77,500 (1)
Keith Kinkaid $77,500 (1)
Matthew Peca $77,500 (1)
Mathias Laferriere $77,500 (1)
Dustin Tokarski $77,500 (1)
Cameron Hughes $77,500 (1)
Michael Vukojevic $77,500 (1)
Riley Nash $77,500 (1)
Nikita Okhotiuk $77,500 (1)
Oscar Dansk $77,500 (1)
Mike Hardman $77,500 (2)
Cristiano DiGiacinto $0 (0)
Jeremy McKenna $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $2,294,056
Year 2025 : $611,139
Year 2026 : $85,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,294,056
Year 2025 : $611,139
Year 2026 : $85,833
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Enery Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,075,000
Farm Players Total Salaries$2,210,833
Coaches Total Salaries$720,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$40,404,765
Projected Bank Account$40,404,765

Pro Players Salaries

William Nylander $11,500,000 (5)
Jack Eichel $10,000,000 (1)
Alex DeBrincat $7,875,000 (3)
Elias Lindholm $7,750,000 (5)
Devon Toews $7,250,000 (5)
Brad Marchand $6,125,000 (1)
Ryan Nugent-Hopkins $5,125,000 (2)
Brandon Carlo $4,100,000 (2)
Jake Oettinger $4,000,000 (1)
Joe Pavelski $4,000,000 (1)
Kirill Marchenko $3,850,000 (3)
Mario Ferraro $3,250,000 (2)
Brayden McNabb $2,850,000 (1)
Kevin Stenlund $2,000,000 (2)
Samuel Ersson $1,450,000 (2)
Mark Giordano $1,200,000 (1)
Nick Perbix $1,125,000 (1)
Josh Doan $925,000 (2)
Matthew Knies $925,000 (1)
Justin Danforth $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $86,075,000
Year 2025 : $55,075,000
Year 2026 : $38,225,000
Year 2027 : $26,500,000
Salary Average Commitment
Year 2024 : $76,968,728
Year 2025 : $55,193,728
Year 2026 : $37,468,728
Year 2027 : $25,743,728
Salary Cap with 1 Way Contract
Year 2024 : $86,075,000
Year 2025 : $55,075,000
Year 2026 : $38,225,000
Year 2027 : $26,500,000

Farm Players Salaries

David Jiricek $195,000 (1)
Simon Edvinsson $177,500 (1)
Conor Timmins $110,000 (1)
John Farinacci $95,000 (1)
Alex Jefferies $92,500 (2)
Carter Mazur $92,500 (2)
William Stromgren $92,500 (2)
Antonio Stranges $89,333 (1)
Alex Laferriere $87,500 (1)
Jacob Perreault $86,333 (1)
Brett Seney $85,000 (1)
Navrin Mutter $77,667 (1)
Michael Hutchinson $77,500 (1)
Isaak Phillips $77,500 (1)
Brogan Rafferty $77,500 (1)
Tristan Allard $77,500 (1)
Kole Lind $77,500 (1)
Chase De Leo $77,500 (1)
Keaton Middleton $77,500 (1)
Greg McKegg $77,500 (1)
Ryan McGregor $77,500 (1)
Avery Hayes $77,500 (1)
Gavin Hain $77,500 (1)
Arvid Holm $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,210,833
Year 2025 : $277,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,115,833
Year 2025 : $232,500
Year 2026 : $0
Year 2027 : $0