Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Ghost Rider Center |
| Level 1: | 6000 - $100 - 5 708 - 95,14% |
| Level 2: | 5000 - $60 - 4 827 - 96,55% |
| Level 3: | 2000 - $35 - 1 958 - 97,89% |
| Level 4: | 4000 - $20 - 3 873 - 96,83% |
| Luxury : | 1000 - $200 - 965 - 96,49% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1 607 - 80,36% |
| Farm Level 2: | 1000 - $15 - 955 - 95,49% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 3 |
| Average Attendance - % | 17 332 - 96,29% |
| Average Income per Game | $1,787,188 |
| Year to Date Revenue | $66,125,947 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 562 - 85,40% |
| Average Income per Game | $105,156 |
| Year to Date Revenue | $3,995,927 |
Expense |
| Pro Players Total Salaries | $84,921,666 |
| Farm Players Total Salaries | $2,547,750 |
| Coaches Total Salaries | $938,460 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,375,000 |
| Pro Year To Date Expenses | $75,752,148 |
| Farm Year To Date Expenses | $2,505,295 |
| Pro Salary Cap To Date | $75,752,148 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $5,361,563 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 13 |
| Pro Expenses Per Days | $612,858 |
| Pro Estimated Expenses | $7,967,154 |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | $20,373 |
| Farm Estimated Expenses | $20,373 |
| Estimated Season Expenses | $7,987,527 |
| Season Salary Cap | $87,235,126 |
| Estimate Under Maximum Salary Cap of $89,000,000 | $1,764,874 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $22,235,126 |
| Current Bank Account | $67,545,205 |
| Projected Bank Account | $64,919,241 |
|
Pro Players Salaries |
| Drew Doughty |
$11,000,000 (3) |
| Zachary Werenski |
$9,583,333 (4) |
| Jeff Skinner |
$9,000,000 (3) |
| Sam Reinhart |
$8,625,000 (5) |
| Evgeny Kuznetsov |
$7,800,000 (1) |
| Sergei Bobrovsky |
$7,000,000 (1) |
| Pavel Zacha |
$4,750,000 (3) |
| Trevor Moore |
$4,200,000 (3) |
| TJ Brodie |
$3,750,000 (2) |
| Nick Seeler |
$2,700,000 (4) |
| Alec Martinez |
$2,000,000 (1) |
| Nico Sturm |
$2,000,000 (1) |
| Ryan Donato |
$2,000,000 (1) |
| Brandon Duhaime |
$1,850,000 (2) |
| Teddy Blueger |
$1,800,000 (2) |
| Kiefer Sherwood |
$1,500,000 (2) |
| Brendan Smith |
$1,000,000 (1) |
| Juraj Slafkovsky |
$950,000 (1) |
| Alex Lyon |
$900,000 (1) |
| Erik Brannstrom |
$900,000 (1) |
| Connor Zary |
$813,333 (1) |
| Mark Jankowski |
$800,000 (2) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : $84,921,666 |
| Year 2025 : $59,558,333 |
| Year 2026 : $49,858,333 |
| Year 2027 : $20,908,333 |
| Salary Average Commitment |
| Year 2024 : $65,246,666 |
| Year 2025 : $46,983,333 |
| Year 2026 : $37,283,333 |
| Year 2027 : $20,908,333 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $84,921,666 |
| Year 2025 : $59,558,333 |
| Year 2026 : $49,858,333 |
| Year 2027 : $20,908,333 |
|
Farm Players Salaries |
| Blake Lizotte |
$185,000 (2) |
| Jordan Spence |
$150,000 (2) |
| Rasmus Kupari |
$100,000 (1) |
| Will Smith |
$95,000 (3) |
| Nikita Tolopilo |
$95,000 (2) |
| Alexei Kolosov |
$92,500 (2) |
| Topi Niemela |
$85,667 (1) |
| Ryan Hofer |
$85,167 (2) |
| Topias Vilen |
$83,667 (2) |
| Jeremie Poirier |
$83,333 (1) |
| Tyler Tullio |
$83,333 (1) |
| Tyler Pitlick |
$82,500 (1) |
| Danny Zhilkin |
$80,333 (3) |
| Samuel Bolduc |
$80,000 (1) |
| Sean Day |
$80,000 (1) |
| Olle Lycksell |
$78,750 (1) |
| Callahan Burke |
$77,500 (1) |
| Tyson Jost |
$77,500 (1) |
| Oskari Salminen |
$77,500 (1) |
| Victor Soderstrom |
$77,500 (1) |
| Brandon Scanlin |
$77,500 (2) |
| Caleb Jones |
$77,500 (1) |
| Cam Dineen |
$77,500 (1) |
| Austin Czarnik |
$77,500 (1) |
| Adam Scheel |
$77,500 (1) |
| Mason Jobst |
$77,500 (1) |
| Andrew Poturalski |
$77,500 (1) |
| Ben Meyers |
$77,500 (1) |
| Shane Bowers |
$77,500 (2) |
| Colton Poolman |
$0 (0) |
| Casey Fitzgerald |
$0 (0) |
| Ilya Usov |
$0 (0) |
| Wyatt Newpower |
$0 (0) |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2024 : $2,547,750 |
| Year 2025 : $1,021,667 |
| Year 2026 : $175,333 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $2,543,417 |
| Year 2025 : $1,017,334 |
| Year 2026 : $171,000 |
| Year 2027 : $0 |
|
