Arena Capacity - Ticket Price Attendance - % |
Arena Name | United Center |
Level 1: | 6000 - $100 - 5 685 - 94,75% |
Level 2: | 5000 - $60 - 4 772 - 95,44% |
Level 3: | 2000 - $35 - 1 954 - 97,72% |
Level 4: | 4000 - $20 - 3 877 - 96,92% |
Luxury : | 1000 - $200 - 962 - 96,18% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $35 - 1 589 - 79,43% |
Farm Level 2: | 1000 - $15 - 983 - 98,33% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 30 |
Average Attendance - % | 17 250 - 95,83% |
Average Income per Game | $1,777,746 |
Year to Date Revenue | $17,777,457 |
Farm |
Home Games Left | 27 |
Average Attendance - % | 2 572 - 85,73% |
Average Income per Game | $104,823 |
Year to Date Revenue | $1,153,058 |
Expense |
Pro Players Total Salaries | $84,568,524 |
Farm Players Total Salaries | $2,176,375 |
Coaches Total Salaries | $1,270,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $21,627,124 |
Farm Year To Date Expenses | $610,232 |
Pro Salary Cap To Date | $21,627,124 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $53,332,371 |
Farm Estimated Season Revenue | $2,830,233 |
Pro Remaining Season Days | 105 |
Pro Expenses Per Days | $612,704 |
Pro Estimated Expenses | $64,333,920 |
Farm Remaining Season Days | 93 |
Farm Expenses Per Days | $17,472 |
Farm Estimated Expenses | $1,624,896 |
Estimated Season Expenses | $65,958,816 |
Season Salary Cap | $85,838,524 |
Estimate Under Maximum Salary Cap of $89,000,000 | $3,161,476 |
Estimate Over Minimum Salary Cap of $65,000,000 | $20,838,524 |
Current Bank Account | $80,238,131 |
Projected Bank Account | $70,441,919 |
|
Pro Players Salaries |
Mark Stone |
$9,500,000 (3) |
Roman Josi |
$9,059,000 (4) |
Moritz Seider |
$8,550,000 (5) |
Kevin Hayes |
$7,142,857 (2) |
Adrian Kempe |
$5,500,000 (2) |
Tyler Bertuzzi |
$5,500,000 (4) |
Yanni Gourde |
$5,016,667 (1) |
Mikael Backlund |
$4,500,000 (2) |
Yakov Trenin |
$3,500,000 (4) |
Carson Soucy |
$3,250,000 (2) |
Michael Rasmussen |
$3,200,000 (4) |
Carter Hart |
$3,000,000 (1) |
Luke Kunin |
$2,750,000 (1) |
Michael Amadio |
$2,600,000 (3) |
Niko Mikkola |
$2,500,000 (2) |
Alex Nedeljkovic |
$2,500,000 (2) |
Tomas Tatar |
$1,800,000 (1) |
Matthew Benning |
$1,250,000 (2) |
David Rittich |
$1,000,000 (1) |
Pavel Mintyukov (Out of Payroll) |
$918,333 (2) |
James van Riemsdyk |
$900,000 (1) |
Dominic Toninato |
$775,000 (1) |
Jarred Tinordi |
$775,000 (1) |
Total Pro Players | 23 |
Salary Commitment |
Year 2024 : $85,486,857 |
Year 2025 : $69,470,190 |
Year 2026 : $41,909,000 |
Year 2027 : $29,809,000 |
Salary Average Commitment |
Year 2024 : $60,710,000 |
Year 2025 : $44,543,333 |
Year 2026 : $23,350,000 |
Year 2027 : $20,750,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $85,486,857 |
Year 2025 : $69,470,190 |
Year 2026 : $41,909,000 |
Year 2027 : $29,809,000 |
|
Farm Players Salaries |
Matthew Coronato |
$92,500 (2) |
Ryan Johnson |
$92,500 (1) |
Brendan Brisson |
$92,500 (1) |
Daniil Gushchin |
$90,250 (1) |
Akira Schmid |
$87,500 (2) |
Seth Griffith |
$82,500 (1) |
Henrik Tikkanen |
$82,375 (2) |
Michael Pezzetta |
$81,250 (1) |
Michael Eyssimont |
$80,000 (1) |
Simon Lundmark |
$77,500 (1) |
Joe Snively |
$77,500 (1) |
William Lagesson |
$77,500 (1) |
Arnaud Durandeau |
$77,500 (1) |
Austin Strand |
$77,500 (1) |
Jonathan Aspirot |
$77,500 (1) |
Rourke Chartier |
$77,500 (1) |
Rhett Gardner |
$77,500 (1) |
Gavin Bayreuther |
$77,500 (1) |
Curtis Douglas |
$77,500 (1) |
Jacob Lucchini |
$77,500 (2) |
Adam Wilsby |
$77,500 (1) |
Jack St. Ivany |
$77,500 (3) |
Filip Cederqvist |
$77,500 (1) |
John Ludvig |
$77,500 (1) |
Marcel Marcel |
$77,500 (1) |
Ben King |
$77,500 (1) |
Phillip Di Giuseppe |
$77,500 (1) |
Total Farm Players | 27 |
Salary Commitment |
Year 2024 : $2,176,375 |
Year 2025 : $417,375 |
Year 2026 : $77,500 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $2,170,125 |
Year 2025 : $417,375 |
Year 2026 : $77,500 |
Year 2027 : $0 |
|