Arena Capacity - Ticket Price Attendance - % |
Arena Name | Long Island Arena |
Level 1: | 6000 - $100 - 5 760 - 96,00% |
Level 2: | 5000 - $60 - 4 866 - 97,32% |
Level 3: | 2000 - $35 - 1 947 - 97,34% |
Level 4: | 4000 - $20 - 3 910 - 97,76% |
Luxury : | 1000 - $200 - 946 - 94,60% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $35 - 1 562 - 78,10% |
Farm Level 2: | 1000 - $15 - 949 - 94,86% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 10 |
Average Attendance - % | 17 429 - 96,83% |
Average Income per Game | $1,793,210 |
Year to Date Revenue | $55,589,508 |
Farm |
Home Games Left | 6 |
Average Attendance - % | 2 511 - 83,68% |
Average Income per Game | $102,655 |
Year to Date Revenue | $3,592,925 |
Expense |
Pro Players Total Salaries | $77,175,000 |
Farm Players Total Salaries | $2,295,126 |
Coaches Total Salaries | $660,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $60,970,560 |
Farm Year To Date Expenses | $1,760,697 |
Pro Salary Cap To Date | $60,970,560 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $17,932,099 |
Farm Estimated Season Revenue | $615,930 |
Pro Remaining Season Days | 37 |
Pro Expenses Per Days | $555,536 |
Pro Estimated Expenses | $20,554,832 |
Farm Remaining Season Days | 22 |
Farm Expenses Per Days | $18,841 |
Farm Estimated Expenses | $414,502 |
Estimated Season Expenses | $20,969,334 |
Season Salary Cap | $77,835,000 |
Estimate Under Maximum Salary Cap of $84,500,000 | $6,665,000 |
Estimate Over Minimum Salary Cap of $63,000,000 | $14,835,000 |
Current Bank Account | $58,577,848 |
Projected Bank Account | $56,156,543 |
|
Pro Players Salaries |
Johnny Gaudreau |
$9,750,000 (4) |
Brent Burns |
$8,000,000 (2) |
Brock Nelson |
$6,000,000 (1) |
Jason Zucker |
$5,300,000 (1) |
Brady Skjei |
$5,250,000 (1) |
Rickard Rakell |
$5,000,000 (4) |
Jean-Gabriel Pageau |
$5,000,000 (2) |
Frank Vatrano |
$3,600,000 (2) |
Ian Cole |
$3,000,000 (1) |
Nick Schmaltz |
$2,925,000 (1) |
Jordan Staal |
$2,900,000 (4) |
William Borgen |
$2,700,000 (2) |
Jason Dickinson |
$2,650,000 (1) |
Alexandre Carrier |
$2,500,000 (1) |
Jesper Fast |
$2,400,000 (2) |
Alexander Edler |
$2,250,000 (1) |
Colin Miller |
$1,850,000 (1) |
Laurent Brossoit |
$1,750,000 (1) |
Morgan Barron |
$1,350,000 (2) |
James van Riemsdyk |
$1,000,000 (1) |
Tomas Nosek |
$1,000,000 (1) |
Scott Wedgewood |
$1,000,000 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 2023 : $77,175,000 |
Year 2024 : $40,700,000 |
Year 2025 : $17,650,000 |
Year 2026 : $17,650,000 |
Salary Average Commitment |
Year 2023 : $64,000,000 |
Year 2024 : $29,375,000 |
Year 2025 : $15,525,000 |
Year 2026 : $15,525,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $77,175,000 |
Year 2024 : $40,700,000 |
Year 2025 : $17,650,000 |
Year 2026 : $17,650,000 |
|
Farm Players Salaries |
Charlie Lindgren |
$110,000 (2) |
Sam Gagner |
$110,000 (1) |
Jack Drury |
$92,500 (1) |
Vincent Iorio |
$89,417 (2) |
Andre Lee |
$88,375 (1) |
Tristen Nielsen |
$87,000 (2) |
Dylan Coghlan |
$85,000 (1) |
Raivis Ansons |
$84,417 (2) |
Robin Salo |
$80,000 (1) |
Mason Shaw |
$80,000 (1) |
Justin Bailey |
$77,500 (1) |
Isaac Johnson |
$77,500 (1) |
Cole Cassels |
$77,500 (1) |
Luke Philp |
$77,500 (1) |
Connor Carrick |
$77,500 (1) |
Mitchell Weeks |
$77,500 (1) |
Robbie Russo |
$77,500 (1) |
Charles Hudon |
$77,500 (1) |
Ryan Carpenter |
$77,500 (1) |
Austin Wagner |
$77,500 (1) |
Ryan Shea |
$77,500 (1) |
Nick Wolff |
$77,500 (1) |
Joel Hofer |
$77,500 (1) |
Jake Leschyshyn |
$76,667 (2) |
Steven Fogarty |
$76,250 (1) |
Benjamin Gleason |
$76,000 (1) |
John Parker-Jones |
$76,000 (1) |
Pavel Cajan |
$76,000 (1) |
Total Farm Players | 28 |
Salary Commitment |
Year 2023 : $2,295,126 |
Year 2024 : $447,501 |
Year 2025 : $0 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $2,272,626 |
Year 2024 : $447,501 |
Year 2025 : $0 |
Year 2026 : $0 |
|