Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Place Banque Scottia |
| Level 1: | 6000 - $90 - 5 838 - 97,30% |
| Level 2: | 5000 - $55 - 4 832 - 96,63% |
| Level 3: | 2000 - $33 - 1 939 - 96,96% |
| Level 4: | 4000 - $18 - 3 937 - 98,43% |
| Luxury : | 1000 - $180 - 964 - 96,38% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1 570 - 78,52% |
| Farm Level 2: | 1000 - $15 - 970 - 97,02% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 3 |
| Average Attendance - % | 17 510 - 97,28% |
| Average Income per Game | $1,638,287 |
| Year to Date Revenue | $62,254,898 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 541 - 84,69% |
| Average Income per Game | $103,580 |
| Year to Date Revenue | $4,246,761 |
Expense |
| Pro Players Total Salaries | $81,557,143 |
| Farm Players Total Salaries | $2,248,449 |
| Coaches Total Salaries | $720,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $73,462,592 |
| Farm Year To Date Expenses | $2,274,886 |
| Pro Salary Cap To Date | $73,462,592 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $4,914,860 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 16 |
| Pro Expenses Per Days | $587,265 |
| Pro Estimated Expenses | $9,396,240 |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | $18,468 |
| Farm Estimated Expenses | $18,468 |
| Estimated Season Expenses | $9,414,708 |
| Season Salary Cap | $82,277,143 |
| Estimate Under Maximum Salary Cap of $84,500,000 | $2,222,857 |
| Estimate Over Minimum Salary Cap of $63,000,000 | $19,277,143 |
| Current Bank Account | $17,897,346 |
| Projected Bank Account | $13,397,498 |
|
Pro Players Salaries |
| Dougie Hamilton |
$9,000,000 (3) |
| Steven Stamkos |
$8,450,000 (1) |
| Jakub Voracek |
$8,250,000 (1) |
| Andre Burakovsky |
$5,500,000 (3) |
| Jared McCann |
$5,000,000 (3) |
| Artem Zub |
$4,600,000 (4) |
| Michael Anderson |
$4,125,000 (5) |
| Ilya Sorokin |
$4,000,000 (1) |
| Evan Bouchard |
$3,900,000 (2) |
| Alexander Kerfoot |
$3,500,000 (3) |
| Nicholas Paul |
$3,150,000 (6) |
| Colton Sissons |
$2,857,143 (1) |
| Nick Holden |
$2,500,000 (1) |
| Casey Cizikas |
$2,500,000 (3) |
| Philipp Kurashev |
$2,250,000 (2) |
| Alexander Edler |
$2,250,000 (1) |
| Nick Bjugstad |
$2,100,000 (2) |
| Cam Talbot |
$2,000,000 (1) |
| Ryan Hartman |
$1,700,000 (1) |
| Eric Robinson |
$1,600,000 (1) |
| Devin Shore |
$775,000 (1) |
| Mark Friedman |
$775,000 (1) |
| Logan Shaw |
$775,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2023 : $81,557,143 |
| Year 2024 : $45,625,000 |
| Year 2025 : $37,375,000 |
| Year 2026 : $11,875,000 |
| Salary Average Commitment |
| Year 2023 : $62,805,476 |
| Year 2024 : $36,240,000 |
| Year 2025 : $27,990,000 |
| Year 2026 : $4,550,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $81,557,143 |
| Year 2024 : $45,625,000 |
| Year 2025 : $37,375,000 |
| Year 2026 : $11,875,000 |
|
Farm Players Salaries |
| Xavier Bourgault |
$92,500 (2) |
| Tye Kartye |
$92,500 (2) |
| Hendrix Lapierre |
$86,333 (2) |
| Keean Washkurak |
$86,250 (1) |
| Tyler Angle |
$85,083 (1) |
| Oskar Back |
$85,033 (1) |
| Anttoni Honka |
$84,167 (2) |
| Nick Cicek |
$83,500 (1) |
| Danila Klimovich |
$83,333 (3) |
| Wyatt Bongiovanni |
$80,250 (1) |
| Jonas Johansson |
$77,500 (2) |
| Mitch Eliot |
$77,500 (1) |
| Justin Kirkland |
$77,500 (1) |
| Jake Massie |
$77,500 (1) |
| Jonah Gadjovich |
$77,500 (1) |
| Brandon Gignac |
$77,500 (1) |
| Kyle Olson |
$77,500 (1) |
| Olle Eriksson Ek |
$77,500 (1) |
| Carson Gicewicz |
$77,500 (1) |
| Joseph Cecconi |
$77,500 (1) |
| Philip Kemp |
$77,500 (2) |
| Filip Engaras |
$77,500 (1) |
| Collin Delia |
$77,500 (1) |
| Vinni Lettieri |
$77,500 (2) |
| Roland McKeown |
$76,250 (1) |
| Beck Malenstyn |
$76,250 (1) |
| Alex Petrovic |
$76,000 (1) |
| Ben Jones |
$76,000 (1) |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2023 : $2,248,449 |
| Year 2024 : $671,333 |
| Year 2025 : $83,333 |
| Year 2026 : $0 |
| Salary Average Commitment |
| Year 2023 : $2,244,833 |
| Year 2024 : $699,000 |
| Year 2025 : $70,000 |
| Year 2026 : $0 |
|
